[TMAKMUR] QoQ Quarter Result on 30-Jun-2013 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -5.59%
YoY--%
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 91,828 74,895 63,593 46,630 58,368 57.32%
PBT 16,279 12,505 25,899 12,637 10,639 53.01%
Tax -3,043 -2,504 -6,420 -4,848 -3,218 -5.43%
NP 13,236 10,001 19,479 7,789 7,421 78.35%
-
NP to SH 12,087 10,207 18,427 6,923 7,333 64.83%
-
Tax Rate 18.69% 20.02% 24.79% 38.36% 30.25% -
Total Cost 78,592 64,894 44,114 38,841 50,947 54.26%
-
Net Worth 335,461 321,779 0 0 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 335,461 321,779 0 0 0 -
NOSH 172,918 345,999 345,722 346,150 172,948 -0.01%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 14.41% 13.35% 30.63% 16.70% 12.71% -
ROE 3.60% 3.17% 0.00% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 53.10 21.65 18.39 13.47 33.75 57.33%
EPS 6.99 2.95 5.33 2.00 4.24 64.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 0.93 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 346,150
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 23.03 18.78 15.95 11.69 14.64 57.30%
EPS 3.03 2.56 4.62 1.74 1.84 64.67%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8412 0.8069 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 10/07/14 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment