[TMAKMUR] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -44.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 110,807 81,309 91,828 74,895 63,593 46,630 58,368 53.25%
PBT 32,636 23,787 16,279 12,505 25,899 12,637 10,639 110.97%
Tax -11,380 -7,126 -3,043 -2,504 -6,420 -4,848 -3,218 131.93%
NP 21,256 16,661 13,236 10,001 19,479 7,789 7,421 101.55%
-
NP to SH 14,447 12,546 12,087 10,207 18,427 6,923 7,333 57.09%
-
Tax Rate 34.87% 29.96% 18.69% 20.02% 24.79% 38.36% 30.25% -
Total Cost 89,551 64,648 78,592 64,894 44,114 38,841 50,947 45.59%
-
Net Worth 394,649 349,076 335,461 321,779 0 0 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 21,141 207 - - - - - -
Div Payout % 146.34% 1.65% - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 394,649 349,076 335,461 321,779 0 0 0 -
NOSH 352,365 345,619 172,918 345,999 345,722 346,150 172,948 60.64%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 19.18% 20.49% 14.41% 13.35% 30.63% 16.70% 12.71% -
ROE 3.66% 3.59% 3.60% 3.17% 0.00% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 31.45 23.53 53.10 21.65 18.39 13.47 33.75 -4.59%
EPS 4.10 3.63 6.99 2.95 5.33 2.00 4.24 -2.21%
DPS 6.00 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.01 1.94 0.93 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 345,999
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 27.79 20.39 23.03 18.78 15.95 11.69 14.64 53.24%
EPS 3.62 3.15 3.03 2.56 4.62 1.74 1.84 56.94%
DPS 5.30 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9896 0.8753 0.8412 0.8069 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 - - - - - - -
Price 1.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 46.10 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 25/08/14 10/07/14 - - - - -
Price 1.80 2.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.72 8.93 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.90 57.85 0.00 0.00 0.00 0.00 0.00 -
EY 2.28 1.73 0.00 0.00 0.00 0.00 0.00 -
DY 3.33 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.08 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment