[SASBADI] QoQ Quarter Result on 31-May-2024 [#3]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
25-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024 [#3]
Profit Trend
QoQ- -96.51%
YoY- -94.69%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 15,967 35,017 15,253 16,792 29,402 31,676 18,490 -9.30%
PBT 1,016 9,841 -1,186 -3,303 6,257 8,264 1,875 -33.50%
Tax -771 -2,829 193 1,826 -1,644 -2,521 -573 21.85%
NP 245 7,012 -993 -1,477 4,613 5,743 1,302 -67.12%
-
NP to SH 245 7,012 -993 -1,477 4,613 5,743 1,302 -67.12%
-
Tax Rate 75.89% 28.75% - - 26.27% 30.51% 30.56% -
Total Cost 15,722 28,005 16,246 18,269 24,789 25,933 17,188 -5.76%
-
Net Worth 157,008 156,358 151,796 151,397 154,567 152,928 138,600 8.66%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - 2,171 - 1,081 - 2,124 - -
Div Payout % - 30.97% - 0.00% - 36.98% - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 157,008 156,358 151,796 151,397 154,567 152,928 138,600 8.66%
NOSH 436,134 434,834 433,704 433,184 431,174 425,134 424,602 1.80%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 1.53% 20.02% -6.51% -8.80% 15.69% 18.13% 7.04% -
ROE 0.16% 4.48% -0.65% -0.98% 2.98% 3.76% 0.94% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 3.66 8.06 3.52 3.88 6.85 7.46 4.40 -11.54%
EPS 0.06 1.61 -0.23 -0.34 1.07 1.35 0.31 -66.50%
DPS 0.00 0.50 0.00 0.25 0.00 0.50 0.00 -
NAPS 0.36 0.36 0.35 0.35 0.36 0.36 0.33 5.96%
Adjusted Per Share Value based on latest NOSH - 436,134
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 3.66 8.03 3.50 3.85 6.74 7.26 4.24 -9.33%
EPS 0.06 1.61 -0.23 -0.34 1.06 1.32 0.30 -65.76%
DPS 0.00 0.50 0.00 0.25 0.00 0.49 0.00 -
NAPS 0.36 0.3585 0.348 0.3471 0.3544 0.3506 0.3178 8.65%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.17 0.155 0.17 0.19 0.18 0.14 0.11 -
P/RPS 4.64 1.92 4.83 4.89 2.63 1.88 2.50 50.96%
P/EPS 302.62 9.60 -74.25 -55.64 16.75 10.36 35.48 316.91%
EY 0.33 10.42 -1.35 -1.80 5.97 9.66 2.82 -76.04%
DY 0.00 3.23 0.00 1.32 0.00 3.57 0.00 -
P/NAPS 0.47 0.43 0.49 0.54 0.50 0.39 0.33 26.55%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 24/04/24 30/01/24 30/10/23 26/07/23 18/04/23 17/01/23 -
Price 0.175 0.185 0.17 0.17 0.21 0.195 0.115 -
P/RPS 4.78 2.29 4.83 4.38 3.07 2.62 2.61 49.63%
P/EPS 311.52 11.46 -74.25 -49.79 19.55 14.42 37.10 312.58%
EY 0.32 8.73 -1.35 -2.01 5.12 6.93 2.70 -75.84%
DY 0.00 2.70 0.00 1.47 0.00 2.56 0.00 -
P/NAPS 0.49 0.51 0.49 0.49 0.58 0.54 0.35 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment