[EATECH] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -1023.53%
YoY- -1278.89%
Quarter Report
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 54,152 30,870 55,474 66,211 93,808 87,700 68,972 -14.90%
PBT -2,274 -25,881 -63,249 -78,962 8,550 4,601 8,308 -
Tax 0 0 13,080 0 0 0 3,951 -
NP -2,274 -25,881 -50,169 -78,962 8,550 4,601 12,259 -
-
NP to SH -2,274 -25,881 -50,169 -78,962 8,550 4,601 12,259 -
-
Tax Rate - - - - 0.00% 0.00% -47.56% -
Total Cost 56,426 56,751 105,643 145,173 85,258 83,099 56,713 -0.33%
-
Net Worth 127,319 132,625 159,150 206,894 286,470 275,859 262,079 -38.22%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 127,319 132,625 159,150 206,894 286,470 275,859 262,079 -38.22%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 504,000 3.47%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -4.20% -83.84% -90.44% -119.26% 9.11% 5.25% 17.77% -
ROE -1.79% -19.51% -31.52% -38.17% 2.98% 1.67% 4.68% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.21 5.82 10.46 12.48 17.68 16.53 13.68 -17.73%
EPS -0.43 -4.88 -9.46 -14.88 1.61 0.87 2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.30 0.39 0.54 0.52 0.52 -40.30%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.08 2.33 4.18 4.99 7.07 6.61 5.20 -14.94%
EPS -0.17 -1.95 -3.78 -5.95 0.64 0.35 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.10 0.12 0.156 0.216 0.208 0.1976 -38.22%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.10 0.195 0.295 0.355 0.35 0.24 0.355 -
P/RPS 0.98 3.35 2.82 2.84 1.98 1.45 2.59 -47.71%
P/EPS -23.33 -4.00 -3.12 -2.39 21.72 27.67 14.59 -
EY -4.29 -25.02 -32.06 -41.93 4.60 3.61 6.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.78 0.98 0.91 0.65 0.46 0.68 -27.49%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 28/05/21 15/03/21 30/11/20 28/08/20 29/05/20 27/02/20 -
Price 0.095 0.11 0.24 0.295 0.365 0.33 0.36 -
P/RPS 0.93 1.89 2.30 2.36 2.06 2.00 2.63 -50.02%
P/EPS -22.16 -2.25 -2.54 -1.98 22.65 38.05 14.80 -
EY -4.51 -44.35 -39.40 -50.46 4.42 2.63 6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.80 0.76 0.68 0.63 0.69 -30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment