[EATECH] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 91.21%
YoY- -126.6%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 30,703 35,984 39,550 54,152 30,870 55,474 66,211 -40.11%
PBT -4,597 -105,894 -17,215 -2,274 -25,881 -63,249 -78,962 -85.00%
Tax 0 -443 0 0 0 13,080 0 -
NP -4,597 -106,337 -17,215 -2,274 -25,881 -50,169 -78,962 -85.00%
-
NP to SH -4,597 106,337 -17,215 -2,274 -25,881 -50,169 -78,962 -85.00%
-
Tax Rate - - - - - - - -
Total Cost 35,300 142,321 56,765 56,426 56,751 105,643 145,173 -61.07%
-
Net Worth 10,609 5,304 111,404 127,319 132,625 159,150 206,894 -86.22%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 10,609 5,304 111,404 127,319 132,625 159,150 206,894 -86.22%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 530,500 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -14.97% -295.51% -43.53% -4.20% -83.84% -90.44% -119.26% -
ROE -43.33% 2,004.47% -15.45% -1.79% -19.51% -31.52% -38.17% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.79 6.78 7.46 10.21 5.82 10.46 12.48 -40.09%
EPS -0.87 -20.04 -3.25 -0.43 -4.88 -9.46 -14.88 -84.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.01 0.21 0.24 0.25 0.30 0.39 -86.22%
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.32 2.71 2.98 4.08 2.33 4.18 4.99 -40.01%
EPS -0.35 8.02 -1.30 -0.17 -1.95 -3.78 -5.95 -84.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.004 0.084 0.096 0.10 0.12 0.156 -86.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.045 0.08 0.125 0.10 0.195 0.295 0.355 -
P/RPS 0.78 1.18 1.68 0.98 3.35 2.82 2.84 -57.78%
P/EPS -5.19 0.40 -3.85 -23.33 -4.00 -3.12 -2.39 67.77%
EY -19.26 250.56 -25.96 -4.29 -25.02 -32.06 -41.93 -40.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 8.00 0.60 0.42 0.78 0.98 0.91 82.95%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 29/11/21 30/08/21 28/05/21 15/03/21 30/11/20 -
Price 0.035 0.07 0.085 0.095 0.11 0.24 0.295 -
P/RPS 0.60 1.03 1.14 0.93 1.89 2.30 2.36 -59.90%
P/EPS -4.04 0.35 -2.62 -22.16 -2.25 -2.54 -1.98 60.94%
EY -24.76 286.35 -38.18 -4.51 -44.35 -39.40 -50.46 -37.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 7.00 0.40 0.40 0.44 0.80 0.76 74.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment