[PECCA] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -309.68%
YoY- -124.95%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 42,502 39,462 33,146 15,177 23,197 31,367 34,899 14.02%
PBT 9,935 7,885 6,235 -552 763 5,297 5,818 42.81%
Tax -1,890 -1,834 -1,135 -159 -429 -1,212 -1,248 31.84%
NP 8,045 6,051 5,100 -711 334 4,085 4,570 45.74%
-
NP to SH 8,047 6,052 5,107 -715 341 4,145 4,617 44.77%
-
Tax Rate 19.02% 23.26% 18.20% - 56.23% 22.88% 21.45% -
Total Cost 34,457 33,411 28,046 15,888 22,863 27,282 30,329 8.87%
-
Net Worth 16,710,630 159,055 153,011 156,079 165,495 167,410 170,182 2022.46%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 2,911 5,443 - - -
Div Payout % - - - 0.00% 1,596.29% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 16,710,630 159,055 153,011 156,079 165,495 167,410 170,182 2022.46%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 18.93% 15.33% 15.39% -4.68% 1.44% 13.02% 13.09% -
ROE 0.05% 3.80% 3.34% -0.46% 0.21% 2.48% 2.71% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.17 22.85 19.20 8.55 12.78 17.11 19.03 14.00%
EPS 4.39 3.50 2.96 0.40 0.19 2.26 2.52 44.73%
DPS 0.00 0.00 0.00 1.64 3.00 0.00 0.00 -
NAPS 91.08 0.9211 0.8861 0.8792 0.9121 0.913 0.9281 2021.65%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.65 5.25 4.41 2.02 3.08 4.17 4.64 14.01%
EPS 1.07 0.80 0.68 -0.10 0.05 0.55 0.61 45.39%
DPS 0.00 0.00 0.00 0.39 0.72 0.00 0.00 -
NAPS 22.2216 0.2115 0.2035 0.2076 0.2201 0.2226 0.2263 2022.50%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.86 1.65 1.31 0.91 0.75 1.09 1.12 -
P/RPS 12.35 7.22 6.82 10.64 5.87 6.37 5.88 63.93%
P/EPS 65.21 47.08 44.29 -225.94 399.07 48.22 44.48 29.02%
EY 1.53 2.12 2.26 -0.44 0.25 2.07 2.25 -22.65%
DY 0.00 0.00 0.00 1.80 4.00 0.00 0.00 -
P/NAPS 0.03 1.79 1.48 1.04 0.82 1.19 1.21 -91.47%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 26/02/21 27/11/20 28/08/20 29/05/20 21/02/20 29/11/19 -
Price 4.22 2.07 1.51 1.13 0.94 1.06 1.23 -
P/RPS 18.22 9.06 7.87 13.22 7.35 6.20 6.46 99.49%
P/EPS 96.22 59.06 51.06 -280.56 500.17 46.89 48.85 57.06%
EY 1.04 1.69 1.96 -0.36 0.20 2.13 2.05 -36.36%
DY 0.00 0.00 0.00 1.45 3.19 0.00 0.00 -
P/NAPS 0.05 2.25 1.70 1.29 1.03 1.16 1.33 -88.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment