[PECCA] QoQ Quarter Result on 30-Sep-2020 [#1]

Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 814.27%
YoY- 10.61%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 29,640 42,502 39,462 33,146 15,177 23,197 31,367 -3.70%
PBT 1,743 9,935 7,885 6,235 -552 763 5,297 -52.36%
Tax -1,721 -1,890 -1,834 -1,135 -159 -429 -1,212 26.36%
NP 22 8,045 6,051 5,100 -711 334 4,085 -96.93%
-
NP to SH 26 8,047 6,052 5,107 -715 341 4,145 -96.60%
-
Tax Rate 98.74% 19.02% 23.26% 18.20% - 56.23% 22.88% -
Total Cost 29,618 34,457 33,411 28,046 15,888 22,863 27,282 5.63%
-
Net Worth 16,701,455 16,710,630 159,055 153,011 156,079 165,495 167,410 2057.08%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - 2,911 5,443 - -
Div Payout % - - - - 0.00% 1,596.29% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 16,701,455 16,710,630 159,055 153,011 156,079 165,495 167,410 2057.08%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.07% 18.93% 15.33% 15.39% -4.68% 1.44% 13.02% -
ROE 0.00% 0.05% 3.80% 3.34% -0.46% 0.21% 2.48% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 16.16 23.17 22.85 19.20 8.55 12.78 17.11 -3.74%
EPS 0.01 4.39 3.50 2.96 0.40 0.19 2.26 -97.31%
DPS 0.00 0.00 0.00 0.00 1.64 3.00 0.00 -
NAPS 91.03 91.08 0.9211 0.8861 0.8792 0.9121 0.913 2056.22%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.94 5.65 5.25 4.41 2.02 3.08 4.17 -3.71%
EPS 0.00 1.07 0.80 0.68 -0.10 0.05 0.55 -
DPS 0.00 0.00 0.00 0.00 0.39 0.72 0.00 -
NAPS 22.2094 22.2216 0.2115 0.2035 0.2076 0.2201 0.2226 2057.21%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 4.18 2.86 1.65 1.31 0.91 0.75 1.09 -
P/RPS 25.87 12.35 7.22 6.82 10.64 5.87 6.37 154.76%
P/EPS 29,496.65 65.21 47.08 44.29 -225.94 399.07 48.22 7134.27%
EY 0.00 1.53 2.12 2.26 -0.44 0.25 2.07 -
DY 0.00 0.00 0.00 0.00 1.80 4.00 0.00 -
P/NAPS 0.05 0.03 1.79 1.48 1.04 0.82 1.19 -87.93%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 13/09/21 21/05/21 26/02/21 27/11/20 28/08/20 29/05/20 21/02/20 -
Price 2.97 4.22 2.07 1.51 1.13 0.94 1.06 -
P/RPS 18.38 18.22 9.06 7.87 13.22 7.35 6.20 106.50%
P/EPS 20,958.15 96.22 59.06 51.06 -280.56 500.17 46.89 5767.64%
EY 0.00 1.04 1.69 1.96 -0.36 0.20 2.13 -
DY 0.00 0.00 0.00 0.00 1.45 3.19 0.00 -
P/NAPS 0.03 0.05 2.25 1.70 1.29 1.03 1.16 -91.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment