[PECCA] QoQ Quarter Result on 31-Mar-2020 [#3]

Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -91.77%
YoY- -92.49%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 39,462 33,146 15,177 23,197 31,367 34,899 35,900 6.47%
PBT 7,885 6,235 -552 763 5,297 5,818 4,005 56.76%
Tax -1,834 -1,135 -159 -429 -1,212 -1,248 -1,123 38.47%
NP 6,051 5,100 -711 334 4,085 4,570 2,882 63.59%
-
NP to SH 6,052 5,107 -715 341 4,145 4,617 2,866 64.22%
-
Tax Rate 23.26% 18.20% - 56.23% 22.88% 21.45% 28.04% -
Total Cost 33,411 28,046 15,888 22,863 27,282 30,329 33,018 0.78%
-
Net Worth 159,055 153,011 156,079 165,495 167,410 170,182 165,580 -2.63%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 2,911 5,443 - - - -
Div Payout % - - 0.00% 1,596.29% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 159,055 153,011 156,079 165,495 167,410 170,182 165,580 -2.63%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 15.33% 15.39% -4.68% 1.44% 13.02% 13.09% 8.03% -
ROE 3.80% 3.34% -0.46% 0.21% 2.48% 2.71% 1.73% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.85 19.20 8.55 12.78 17.11 19.03 19.58 10.79%
EPS 3.50 2.96 0.40 0.19 2.26 2.52 1.56 70.96%
DPS 0.00 0.00 1.64 3.00 0.00 0.00 0.00 -
NAPS 0.9211 0.8861 0.8792 0.9121 0.913 0.9281 0.903 1.32%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.25 4.41 2.02 3.08 4.17 4.64 4.77 6.56%
EPS 0.80 0.68 -0.10 0.05 0.55 0.61 0.38 63.89%
DPS 0.00 0.00 0.39 0.72 0.00 0.00 0.00 -
NAPS 0.2115 0.2035 0.2076 0.2201 0.2226 0.2263 0.2202 -2.63%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.65 1.31 0.91 0.75 1.09 1.12 1.16 -
P/RPS 7.22 6.82 10.64 5.87 6.37 5.88 5.92 14.08%
P/EPS 47.08 44.29 -225.94 399.07 48.22 44.48 74.22 -26.07%
EY 2.12 2.26 -0.44 0.25 2.07 2.25 1.35 34.91%
DY 0.00 0.00 1.80 4.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.48 1.04 0.82 1.19 1.21 1.28 24.92%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 28/08/20 29/05/20 21/02/20 29/11/19 23/08/19 -
Price 2.07 1.51 1.13 0.94 1.06 1.23 1.27 -
P/RPS 9.06 7.87 13.22 7.35 6.20 6.46 6.49 24.78%
P/EPS 59.06 51.06 -280.56 500.17 46.89 48.85 81.25 -19.07%
EY 1.69 1.96 -0.36 0.20 2.13 2.05 1.23 23.47%
DY 0.00 0.00 1.45 3.19 0.00 0.00 0.00 -
P/NAPS 2.25 1.70 1.29 1.03 1.16 1.33 1.41 36.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment