[HLCAP] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -133.32%
YoY- -120.96%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,760 8,516 9,405 12,941 26,879 47,010 13,175 -0.11%
PBT -4,998 -13,087 -7,297 -2,887 10,610 34,168 5,498 -
Tax 4,998 13,087 7,297 2,887 -1,220 -2,486 25 -5.23%
NP 0 0 0 0 9,390 31,682 5,523 -
-
NP to SH -2,619 -12,967 -7,330 -3,129 9,390 31,682 5,523 -
-
Tax Rate - - - - 11.50% 7.28% -0.45% -
Total Cost 14,760 8,516 9,405 12,941 17,489 15,328 7,652 -0.66%
-
Net Worth 92,653 92,621 106,124 115,018 119,688 122,233 91,432 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - 18,508 - 61 -
Div Payout % - - - - 197.11% - 1.12% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 92,653 92,621 106,124 115,018 119,688 122,233 91,432 -0.01%
NOSH 123,537 123,495 123,400 123,675 123,390 123,468 123,557 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 34.93% 67.39% 41.92% -
ROE -2.83% -14.00% -6.91% -2.72% 7.85% 25.92% 6.04% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.95 6.90 7.62 10.46 21.78 38.07 10.66 -0.11%
EPS -2.12 -10.50 -5.94 -2.53 7.61 25.66 4.47 -
DPS 0.00 0.00 0.00 0.00 15.00 0.00 0.05 -
NAPS 0.75 0.75 0.86 0.93 0.97 0.99 0.74 -0.01%
Adjusted Per Share Value based on latest NOSH - 123,675
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.98 3.45 3.81 5.24 10.89 19.04 5.34 -0.11%
EPS -1.06 -5.25 -2.97 -1.27 3.80 12.83 2.24 -
DPS 0.00 0.00 0.00 0.00 7.50 0.00 0.03 -
NAPS 0.3753 0.3751 0.4298 0.4659 0.4848 0.4951 0.3703 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.24 1.20 1.53 2.20 2.30 3.78 0.00 -
P/RPS 10.38 17.40 20.07 21.03 10.56 9.93 0.00 -100.00%
P/EPS -58.49 -11.43 -25.76 -86.96 30.22 14.73 0.00 -100.00%
EY -1.71 -8.75 -3.88 -1.15 3.31 6.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 6.52 0.00 0.00 -
P/NAPS 1.65 1.60 1.78 2.37 2.37 3.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 25/04/01 16/02/01 24/10/00 22/08/00 03/05/00 17/02/00 -
Price 1.60 1.13 1.53 2.50 2.50 3.10 4.02 -
P/RPS 13.39 16.39 20.07 23.89 11.48 8.14 37.70 1.05%
P/EPS -75.47 -10.76 -25.76 -98.81 32.85 12.08 89.93 -
EY -1.32 -9.29 -3.88 -1.01 3.04 8.28 1.11 -
DY 0.00 0.00 0.00 0.00 6.00 0.00 0.01 -
P/NAPS 2.13 1.51 1.78 2.69 2.58 3.13 5.43 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment