[FPGROUP] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 11.81%
YoY- 68.78%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 12,415 11,143 14,532 12,962 12,038 11,610 11,046 8.10%
PBT 4,758 4,018 6,619 5,899 5,026 4,118 3,917 13.85%
Tax -466 -853 -1,433 -1,477 -1,102 -923 -977 -38.98%
NP 4,292 3,165 5,186 4,422 3,924 3,195 2,940 28.71%
-
NP to SH 4,215 3,120 4,646 4,081 3,650 3,007 2,732 33.55%
-
Tax Rate 9.79% 21.23% 21.65% 25.04% 21.93% 22.41% 24.94% -
Total Cost 8,123 7,978 9,346 8,540 8,114 8,415 8,106 0.13%
-
Net Worth 95,991 91,735 91,447 84,520 80,190 74,472 76,495 16.35%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 6,506 - - - 5,186 - -
Div Payout % - 208.53% - - - 172.47% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 95,991 91,735 91,447 84,520 80,190 74,472 76,495 16.35%
NOSH 542,322 542,172 528,293 520,124 519,030 518,612 518,612 3.02%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 34.57% 28.40% 35.69% 34.12% 32.60% 27.52% 26.62% -
ROE 4.39% 3.40% 5.08% 4.83% 4.55% 4.04% 3.57% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.29 2.06 2.75 2.49 2.32 2.24 2.13 4.95%
EPS 0.78 0.58 0.88 0.78 0.70 0.58 0.53 29.41%
DPS 0.00 1.20 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.177 0.1692 0.1731 0.1625 0.1545 0.1436 0.1475 12.93%
Adjusted Per Share Value based on latest NOSH - 520,124
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.26 2.03 2.65 2.36 2.20 2.12 2.01 8.13%
EPS 0.77 0.57 0.85 0.74 0.67 0.55 0.50 33.39%
DPS 0.00 1.19 0.00 0.00 0.00 0.95 0.00 -
NAPS 0.1751 0.1673 0.1668 0.1542 0.1463 0.1358 0.1395 16.37%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.78 0.575 0.78 0.375 0.325 0.325 0.22 -
P/RPS 34.07 27.98 28.36 15.05 14.01 14.52 10.33 121.73%
P/EPS 100.36 99.92 88.69 47.79 46.22 56.05 41.76 79.51%
EY 1.00 1.00 1.13 2.09 2.16 1.78 2.39 -44.08%
DY 0.00 2.09 0.00 0.00 0.00 3.08 0.00 -
P/NAPS 4.41 3.40 4.51 2.31 2.10 2.26 1.49 106.27%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 18/08/20 14/05/20 18/02/20 19/11/19 13/08/19 15/05/19 19/02/19 -
Price 1.02 0.72 0.95 0.545 0.325 0.375 0.295 -
P/RPS 44.56 35.03 34.54 21.87 14.01 16.75 13.85 118.09%
P/EPS 131.24 125.12 108.02 69.46 46.22 64.68 56.00 76.52%
EY 0.76 0.80 0.93 1.44 2.16 1.55 1.79 -43.53%
DY 0.00 1.67 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 5.76 4.26 5.49 3.35 2.10 2.61 2.00 102.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment