[FPGROUP] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -65.44%
YoY- 68.78%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 20,794 12,448 12,440 12,962 10,252 9,395 8,159 16.86%
PBT 4,851 3,237 4,139 5,899 3,530 3,026 2,748 9.93%
Tax -1,427 -879 -936 -1,477 -925 -696 -505 18.89%
NP 3,424 2,358 3,203 4,422 2,605 2,330 2,243 7.30%
-
NP to SH 3,670 2,398 3,074 4,081 2,418 2,330 2,243 8.54%
-
Tax Rate 29.42% 27.15% 22.61% 25.04% 26.20% 23.00% 18.38% -
Total Cost 17,370 10,090 9,237 8,540 7,647 7,065 5,916 19.65%
-
Net Worth 107,466 100,474 99,082 84,520 73,501 68,014 44,517 15.81%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 107,466 100,474 99,082 84,520 73,501 68,014 44,517 15.81%
NOSH 543,667 542,322 542,322 520,124 518,347 370,000 330,000 8.67%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 16.47% 18.94% 25.75% 34.12% 25.41% 24.80% 27.49% -
ROE 3.42% 2.39% 3.10% 4.83% 3.29% 3.43% 5.04% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.84 2.30 2.29 2.49 1.98 2.61 2.47 7.62%
EPS 0.68 0.44 0.57 0.78 0.47 0.65 0.68 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1984 0.1856 0.1827 0.1625 0.1418 0.1888 0.1349 6.63%
Adjusted Per Share Value based on latest NOSH - 520,124
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.79 2.27 2.27 2.36 1.87 1.71 1.49 16.82%
EPS 0.67 0.44 0.56 0.74 0.44 0.42 0.41 8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.1833 0.1807 0.1542 0.1341 0.1241 0.0812 15.81%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 - -
Price 0.575 0.775 1.00 0.375 0.33 0.84 0.00 -
P/RPS 14.98 33.70 43.60 15.05 16.68 32.21 0.00 -
P/EPS 84.87 174.96 176.42 47.79 70.74 129.87 0.00 -
EY 1.18 0.57 0.57 2.09 1.41 0.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 4.18 5.47 2.31 2.33 4.45 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 24/11/21 18/11/20 19/11/19 21/11/18 21/11/17 27/12/16 -
Price 0.48 0.735 1.11 0.545 0.25 0.745 0.00 -
P/RPS 12.50 31.96 48.39 21.87 12.64 28.57 0.00 -
P/EPS 70.84 165.93 195.83 69.46 53.59 115.19 0.00 -
EY 1.41 0.60 0.51 1.44 1.87 0.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 3.96 6.08 3.35 1.76 3.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment