[FPGROUP] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -13.77%
YoY- -17.51%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 15,917 20,794 22,756 17,459 18,363 12,448 12,496 17.45%
PBT 2,021 4,851 5,543 3,347 4,153 3,237 3,630 -32.25%
Tax -805 -1,427 -1,503 -882 -943 -879 -274 104.72%
NP 1,216 3,424 4,040 2,465 3,210 2,358 3,356 -49.08%
-
NP to SH 1,568 3,670 4,123 2,686 3,115 2,398 3,309 -39.13%
-
Tax Rate 39.83% 29.42% 27.12% 26.35% 22.71% 27.15% 7.55% -
Total Cost 14,701 17,370 18,716 14,994 15,153 10,090 9,140 37.15%
-
Net Worth 107,344 107,466 102,931 103,525 100,703 100,474 98,742 5.71%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,717 - 5,403 - 2,705 - 5,413 -36.76%
Div Payout % 173.32% - 131.05% - 86.86% - 163.60% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 107,344 107,466 102,931 103,525 100,703 100,474 98,742 5.71%
NOSH 545,517 543,667 542,322 542,322 542,322 542,322 542,322 0.39%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.64% 16.47% 17.75% 14.12% 17.48% 18.94% 26.86% -
ROE 1.46% 3.42% 4.01% 2.59% 3.09% 2.39% 3.35% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.93 3.84 4.21 3.23 3.39 2.30 2.31 17.12%
EPS 0.28 0.68 0.76 0.50 0.58 0.44 0.61 -40.41%
DPS 0.50 0.00 1.00 0.00 0.50 0.00 1.00 -36.92%
NAPS 0.1975 0.1984 0.1905 0.1916 0.1861 0.1856 0.1824 5.43%
Adjusted Per Share Value based on latest NOSH - 542,322
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.90 3.79 4.15 3.18 3.35 2.27 2.28 17.34%
EPS 0.29 0.67 0.75 0.49 0.57 0.44 0.60 -38.33%
DPS 0.50 0.00 0.99 0.00 0.49 0.00 0.99 -36.50%
NAPS 0.1958 0.196 0.1877 0.1888 0.1837 0.1833 0.1801 5.71%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.48 0.575 0.43 0.505 0.665 0.775 0.795 -
P/RPS 16.39 14.98 10.21 15.63 19.60 33.70 34.44 -38.96%
P/EPS 166.38 84.87 56.35 101.59 115.52 174.96 130.06 17.79%
EY 0.60 1.18 1.77 0.98 0.87 0.57 0.77 -15.28%
DY 1.04 0.00 2.33 0.00 0.75 0.00 1.26 -11.97%
P/NAPS 2.43 2.90 2.26 2.64 3.57 4.18 4.36 -32.20%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 14/02/23 23/11/22 23/08/22 20/05/22 22/02/22 24/11/21 24/08/21 -
Price 0.51 0.48 0.49 0.445 0.55 0.735 0.82 -
P/RPS 17.41 12.50 11.63 13.77 16.21 31.96 35.52 -37.75%
P/EPS 176.78 70.84 64.21 89.52 95.54 165.93 134.15 20.13%
EY 0.57 1.41 1.56 1.12 1.05 0.60 0.75 -16.67%
DY 0.98 0.00 2.04 0.00 0.91 0.00 1.22 -13.55%
P/NAPS 2.58 2.42 2.57 2.32 2.96 3.96 4.50 -30.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment