[SDG] QoQ Quarter Result on 30-Sep-2017

Stock
[SDG] SD GUTHRIE BERHAD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017
Profit Trend
QoQ- -61.23%
YoY- 574.83%
Quarter Report
Latest QR
Upcoming QR
SDG's Result
SDG's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,084,000 3,659,000 4,085,000 3,541,000 3,686,000 4,348,000 3,925,000 -14.88%
PBT 149,000 352,000 637,000 1,239,000 2,722,000 610,000 472,000 -53.73%
Tax -85,000 -67,000 -160,000 -180,000 -95,000 -182,000 -131,000 -25.11%
NP 64,000 285,000 477,000 1,059,000 2,627,000 428,000 341,000 -67.31%
-
NP to SH 30,000 249,000 429,000 1,019,000 2,628,000 410,000 319,000 -79.40%
-
Tax Rate 57.05% 19.03% 25.12% 14.53% 3.49% 29.84% 27.75% -
Total Cost 3,020,000 3,374,000 3,608,000 2,482,000 1,059,000 3,920,000 3,584,000 -10.81%
-
Net Worth 13,670,009 13,942,049 13,942,049 13,320,000 12,459,171 0 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 952,140 - 238,035 - - - - -
Div Payout % 3,173.80% - 55.49% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 13,670,009 13,942,049 13,942,049 13,320,000 12,459,171 0 0 -
NOSH 6,801,000 6,801,000 6,801,000 600,000 6,808,290 6,801,000 6,801,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.08% 7.79% 11.68% 29.91% 71.27% 9.84% 8.69% -
ROE 0.22% 1.79% 3.08% 7.65% 21.09% 0.00% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 45.35 53.80 60.06 590.17 54.14 63.93 57.71 -14.88%
EPS 0.40 3.70 6.30 169.80 38.60 6.00 4.70 -80.73%
DPS 14.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 2.01 2.05 2.05 22.20 1.83 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 600,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 44.59 52.91 59.07 51.20 53.30 62.87 56.75 -14.88%
EPS 0.43 3.60 6.20 14.73 38.00 5.93 4.61 -79.52%
DPS 13.77 0.00 3.44 0.00 0.00 0.00 0.00 -
NAPS 1.9767 2.016 2.016 1.926 1.8016 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 - - - - -
Price 5.33 5.52 6.00 0.00 0.00 0.00 0.00 -
P/RPS 11.75 10.26 9.99 0.00 0.00 0.00 0.00 -
P/EPS 1,208.31 150.77 95.12 0.00 0.00 0.00 0.00 -
EY 0.08 0.66 1.05 0.00 0.00 0.00 0.00 -
DY 2.63 0.00 0.58 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.69 2.93 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 22/02/18 16/11/17 - - - -
Price 5.36 5.54 5.50 0.00 0.00 0.00 0.00 -
P/RPS 11.82 10.30 9.16 0.00 0.00 0.00 0.00 -
P/EPS 1,215.11 151.32 87.19 0.00 0.00 0.00 0.00 -
EY 0.08 0.66 1.15 0.00 0.00 0.00 0.00 -
DY 2.61 0.00 0.64 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.70 2.68 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment