[SIMEPROP] QoQ Quarter Result on 30-Sep-2016 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,139,519 585,750 409,353 444,358 252.22%
PBT 455,050 71,468 160,562 173,242 263.70%
Tax -78,613 -40,214 -16,466 -15,928 745.24%
NP 376,437 31,254 144,096 157,314 221.08%
-
NP to SH 327,657 1,859 145,440 149,073 186.60%
-
Tax Rate 17.28% 56.27% 10.26% 9.19% -
Total Cost 763,082 554,496 265,257 287,044 269.58%
-
Net Worth 24,652,290 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 195,033 - - - -
Div Payout % 59.52% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 24,652,290 0 0 0 -
NOSH 3,900,678 3,905,496 3,905,496 1,000,000 517.09%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 33.03% 5.34% 35.20% 35.40% -
ROE 1.33% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 29.21 15.00 10.48 44.44 -42.93%
EPS 8.40 0.00 3.70 14.90 -53.52%
DPS 5.00 0.00 0.00 0.00 -
NAPS 6.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,000,000
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.76 8.61 6.02 6.53 252.62%
EPS 4.82 0.03 2.14 2.19 187.11%
DPS 2.87 0.00 0.00 0.00 -
NAPS 3.6249 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment