[SIMEPROP] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -98.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 677,000 463,774 1,139,519 585,750 409,353 444,358 39.97%
PBT 181,547 419,035 455,050 71,468 160,562 173,242 3.81%
Tax -43,163 6,589 -78,613 -40,214 -16,466 -15,928 121.71%
NP 138,384 425,624 376,437 31,254 144,096 157,314 -9.73%
-
NP to SH 138,076 421,693 327,657 1,859 145,440 149,073 -5.93%
-
Tax Rate 23.78% -1.57% 17.28% 56.27% 10.26% 9.19% -
Total Cost 538,616 38,150 763,082 554,496 265,257 287,044 65.31%
-
Net Worth 9,725,199 6,929,999 24,652,290 0 0 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 136,016 - 195,033 - - - -
Div Payout % 98.51% - 59.52% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 9,725,199 6,929,999 24,652,290 0 0 0 -
NOSH 6,800,839 1,000,000 3,900,678 3,905,496 3,905,496 1,000,000 362.33%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 20.44% 91.77% 33.03% 5.34% 35.20% 35.40% -
ROE 1.42% 6.09% 1.33% 0.00% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.95 46.38 29.21 15.00 10.48 44.44 -69.73%
EPS 2.50 42.20 8.40 0.00 3.70 14.90 -75.96%
DPS 2.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.43 6.93 6.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,905,496
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.95 6.82 16.76 8.61 6.02 6.53 39.98%
EPS 2.50 6.20 4.82 0.03 2.14 2.19 11.15%
DPS 2.00 0.00 2.87 0.00 0.00 0.00 -
NAPS 1.43 1.019 3.6249 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 29/12/17 - - - - - -
Price 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 87.67 0.00 0.00 0.00 0.00 0.00 -
EY 1.14 0.00 0.00 0.00 0.00 0.00 -
DY 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 26/02/18 16/11/17 - - - - -
Price 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.56 0.00 0.00 0.00 0.00 0.00 -
P/EPS 66.49 0.00 0.00 0.00 0.00 0.00 -
EY 1.50 0.00 0.00 0.00 0.00 0.00 -
DY 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment