[TECHBND] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 273.92%
YoY- 3.61%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 40,160 36,384 34,117 26,582 24,855 23,393 24,447 39.09%
PBT 5,582 3,905 5,786 3,321 -1,258 4,919 4,781 10.84%
Tax -1,233 -818 -523 -394 -425 -418 -341 135.02%
NP 4,349 3,087 5,263 2,927 -1,683 4,501 4,440 -1.36%
-
NP to SH 4,349 3,087 5,263 2,927 -1,683 4,501 4,440 -1.36%
-
Tax Rate 22.09% 20.95% 9.04% 11.86% - 8.50% 7.13% -
Total Cost 35,811 33,297 28,854 23,655 26,538 18,892 20,007 47.26%
-
Net Worth 176,051 174,865 169,407 164,113 164,113 164,113 158,818 7.08%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 4,001 - - - 2,646 - - -
Div Payout % 92.00% - - - 0.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 176,051 174,865 169,407 164,113 164,113 164,113 158,818 7.08%
NOSH 535,425 530,052 529,397 529,397 529,397 529,397 529,397 0.75%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.83% 8.48% 15.43% 11.01% -6.77% 19.24% 18.16% -
ROE 2.47% 1.77% 3.11% 1.78% -1.03% 2.74% 2.80% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.53 6.87 6.44 5.02 4.69 4.42 4.62 38.37%
EPS 0.81 0.58 0.99 0.56 -0.32 0.85 0.84 -2.38%
DPS 0.75 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.33 0.33 0.32 0.31 0.31 0.31 0.30 6.54%
Adjusted Per Share Value based on latest NOSH - 529,397
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.81 5.26 4.93 3.84 3.59 3.38 3.53 39.27%
EPS 0.63 0.45 0.76 0.42 -0.24 0.65 0.64 -1.04%
DPS 0.58 0.00 0.00 0.00 0.38 0.00 0.00 -
NAPS 0.2545 0.2528 0.2449 0.2373 0.2373 0.2373 0.2296 7.08%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.405 0.445 0.375 0.39 0.405 0.33 0.36 -
P/RPS 5.38 6.48 5.82 7.77 8.63 7.47 7.80 -21.88%
P/EPS 49.68 76.39 37.72 70.54 -127.40 38.81 42.92 10.21%
EY 2.01 1.31 2.65 1.42 -0.78 2.58 2.33 -9.35%
DY 1.85 0.00 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 1.23 1.35 1.17 1.26 1.31 1.06 1.20 1.65%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 30/11/23 23/08/23 24/05/23 27/02/23 23/11/22 24/08/22 -
Price 0.40 0.40 0.37 0.38 0.435 0.395 0.35 -
P/RPS 5.31 5.83 5.74 7.57 9.27 8.94 7.58 -21.07%
P/EPS 49.07 68.66 37.22 68.73 -136.83 46.46 41.73 11.37%
EY 2.04 1.46 2.69 1.45 -0.73 2.15 2.40 -10.24%
DY 1.87 0.00 0.00 0.00 1.15 0.00 0.00 -
P/NAPS 1.21 1.21 1.16 1.23 1.40 1.27 1.17 2.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment