[TECHBND] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 40.88%
YoY- 358.41%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 38,501 36,053 40,160 36,384 34,117 26,582 24,855 33.91%
PBT 6,002 4,878 5,582 3,905 5,786 3,321 -1,258 -
Tax -1,079 -842 -1,233 -818 -523 -394 -425 86.20%
NP 4,923 4,036 4,349 3,087 5,263 2,927 -1,683 -
-
NP to SH 4,923 4,036 4,349 3,087 5,263 2,927 -1,683 -
-
Tax Rate 17.98% 17.26% 22.09% 20.95% 9.04% 11.86% - -
Total Cost 33,578 32,017 35,811 33,297 28,854 23,655 26,538 17.00%
-
Net Worth 192,660 181,386 176,051 174,865 169,407 164,113 164,113 11.29%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 2,667 4,001 - - - 2,646 -
Div Payout % - 66.09% 92.00% - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 192,660 181,386 176,051 174,865 169,407 164,113 164,113 11.29%
NOSH 556,058 535,425 535,425 530,052 529,397 529,397 529,397 3.33%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.79% 11.19% 10.83% 8.48% 15.43% 11.01% -6.77% -
ROE 2.56% 2.23% 2.47% 1.77% 3.11% 1.78% -1.03% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.19 6.76 7.53 6.87 6.44 5.02 4.69 32.98%
EPS 0.91 0.76 0.81 0.58 0.99 0.56 -0.32 -
DPS 0.00 0.50 0.75 0.00 0.00 0.00 0.50 -
NAPS 0.36 0.34 0.33 0.33 0.32 0.31 0.31 10.49%
Adjusted Per Share Value based on latest NOSH - 535,425
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.64 5.29 5.89 5.33 5.00 3.90 3.64 33.93%
EPS 0.72 0.59 0.64 0.45 0.77 0.43 -0.25 -
DPS 0.00 0.39 0.59 0.00 0.00 0.00 0.39 -
NAPS 0.2824 0.2659 0.2581 0.2563 0.2483 0.2406 0.2406 11.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.545 0.40 0.405 0.445 0.375 0.39 0.405 -
P/RPS 7.58 5.92 5.38 6.48 5.82 7.77 8.63 -8.29%
P/EPS 59.25 52.87 49.68 76.39 37.72 70.54 -127.40 -
EY 1.69 1.89 2.01 1.31 2.65 1.42 -0.78 -
DY 0.00 1.25 1.85 0.00 0.00 0.00 1.23 -
P/NAPS 1.51 1.18 1.23 1.35 1.17 1.26 1.31 9.94%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 27/05/24 22/02/24 30/11/23 23/08/23 24/05/23 27/02/23 -
Price 0.46 0.44 0.40 0.40 0.37 0.38 0.435 -
P/RPS 6.39 6.51 5.31 5.83 5.74 7.57 9.27 -21.98%
P/EPS 50.01 58.16 49.07 68.66 37.22 68.73 -136.83 -
EY 2.00 1.72 2.04 1.46 2.69 1.45 -0.73 -
DY 0.00 1.14 1.87 0.00 0.00 0.00 1.15 -
P/NAPS 1.28 1.29 1.21 1.21 1.16 1.23 1.40 -5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment