[INNATURE] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -41.17%
YoY- -76.64%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 31,305 31,485 37,130 32,023 33,747 32,425 40,819 -16.22%
PBT 2,078 3,115 5,445 1,742 2,560 4,062 8,975 -62.32%
Tax -612 -754 -823 -676 -748 -1,059 -2,352 -59.27%
NP 1,466 2,361 4,622 1,066 1,812 3,003 6,623 -63.44%
-
NP to SH 1,466 2,361 4,622 1,066 1,812 3,003 6,623 -63.44%
-
Tax Rate 29.45% 24.21% 15.11% 38.81% 29.22% 26.07% 26.21% -
Total Cost 29,839 29,124 32,508 30,957 31,935 29,422 34,196 -8.69%
-
Net Worth 141,741 141,035 145,482 141,811 141,105 137,788 148,658 -3.12%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 7,058 - - - 14,117 -
Div Payout % - - 152.72% - - - 213.16% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 141,741 141,035 145,482 141,811 141,105 137,788 148,658 -3.12%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.68% 7.50% 12.45% 3.33% 5.37% 9.26% 16.23% -
ROE 1.03% 1.67% 3.18% 0.75% 1.28% 2.18% 4.46% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.43 4.46 5.26 4.54 4.78 4.59 5.78 -16.26%
EPS 0.21 0.33 0.65 0.15 0.26 0.43 0.94 -63.21%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.00 -
NAPS 0.2008 0.1998 0.2061 0.2009 0.1999 0.1952 0.2106 -3.12%
Adjusted Per Share Value based on latest NOSH - 705,881
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.30 4.32 5.10 4.40 4.64 4.45 5.61 -16.25%
EPS 0.20 0.32 0.63 0.15 0.25 0.41 0.91 -63.61%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 1.94 -
NAPS 0.1947 0.1937 0.1998 0.1948 0.1938 0.1893 0.2042 -3.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.275 0.285 0.365 0.445 0.525 0.585 0.585 -
P/RPS 6.20 6.39 6.94 9.81 10.98 12.74 10.12 -27.88%
P/EPS 132.41 85.21 55.74 294.67 204.52 137.51 62.35 65.29%
EY 0.76 1.17 1.79 0.34 0.49 0.73 1.60 -39.14%
DY 0.00 0.00 2.74 0.00 0.00 0.00 3.42 -
P/NAPS 1.37 1.43 1.77 2.22 2.63 3.00 2.78 -37.63%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 27/05/24 28/02/24 23/11/23 25/08/23 25/05/23 23/02/23 -
Price 0.23 0.29 0.285 0.355 0.52 0.55 0.61 -
P/RPS 5.19 6.50 5.42 7.83 10.88 11.97 10.55 -37.70%
P/EPS 110.75 86.70 43.53 235.07 202.57 129.28 65.01 42.68%
EY 0.90 1.15 2.30 0.43 0.49 0.77 1.54 -30.12%
DY 0.00 0.00 3.51 0.00 0.00 0.00 3.28 -
P/NAPS 1.15 1.45 1.38 1.77 2.60 2.82 2.90 -46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment