[ATECH] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -95.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Revenue 165,744 152,261 125,701 83,096 98,797 0 109,037 43.03%
PBT 958 21,263 21,018 10,169 13,540 0 13,410 -89.52%
Tax -177 -5,229 -5,288 -236 -3,839 0 -2,860 -90.73%
NP 781 16,034 15,730 9,933 9,701 0 10,550 -89.19%
-
NP to SH 781 16,034 15,730 9,933 9,701 0 10,550 -89.19%
-
Tax Rate 18.48% 24.59% 25.16% 2.32% 28.35% - 21.33% -
Total Cost 164,963 136,227 109,971 73,163 89,096 0 98,487 55.41%
-
Net Worth 448,047 437,930 346,296 330,429 330,298 0 318,176 33.98%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Div 12,742 - 10,625 9,834 - - 9,034 34.17%
Div Payout % 1,631.58% - 67.55% 99.01% - - 85.64% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Net Worth 448,047 437,930 346,296 330,429 330,298 0 318,176 33.98%
NOSH 411,052 433,474 394,068 394,068 394,068 392,810 393,998 3.68%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
NP Margin 0.47% 10.53% 12.51% 11.95% 9.82% 0.00% 9.68% -
ROE 0.17% 3.66% 4.54% 3.01% 2.94% 0.00% 3.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
RPS 40.32 38.59 31.94 21.12 25.13 0.00 27.76 37.58%
EPS 0.19 4.06 4.00 2.53 2.47 0.00 2.69 -89.62%
DPS 3.10 0.00 2.70 2.50 0.00 0.00 2.30 29.06%
NAPS 1.09 1.11 0.88 0.84 0.84 0.00 0.81 28.89%
Adjusted Per Share Value based on latest NOSH - 411,052
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
RPS 40.32 37.04 30.58 20.22 24.04 0.00 26.53 43.01%
EPS 0.19 3.90 3.83 2.42 2.36 0.00 2.57 -89.20%
DPS 3.10 0.00 2.58 2.39 0.00 0.00 2.20 34.06%
NAPS 1.09 1.0654 0.8425 0.8039 0.8035 0.00 0.7741 33.98%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 31/10/23 29/09/23 31/07/23 -
Price 2.95 3.67 2.67 2.60 2.52 2.65 2.60 -
P/RPS 7.32 9.51 8.36 12.31 10.03 0.00 9.37 -19.02%
P/EPS 1,552.63 90.30 66.80 102.97 102.14 0.00 96.81 971.91%
EY 0.06 1.11 1.50 0.97 0.98 0.00 1.03 -91.19%
DY 1.05 0.00 1.01 0.96 0.00 0.00 0.88 16.29%
P/NAPS 2.71 3.31 3.03 3.10 3.00 0.00 3.21 -13.47%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Date 26/11/24 29/08/24 28/05/24 01/03/24 27/12/23 - 29/09/23 -
Price 2.89 2.86 3.31 2.69 2.61 0.00 2.65 -
P/RPS 7.17 7.41 10.36 12.73 10.39 0.00 9.55 -21.73%
P/EPS 1,521.05 70.37 82.81 106.53 105.79 0.00 98.67 936.25%
EY 0.07 1.42 1.21 0.94 0.95 0.00 1.01 -89.78%
DY 1.07 0.00 0.82 0.93 0.00 0.00 0.87 19.34%
P/NAPS 2.65 2.58 3.76 3.20 3.11 0.00 3.27 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment