[ATECH] QoQ Quarter Result on 31-Dec-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- 2.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Revenue 152,261 125,701 83,096 98,797 109,037 0 94,629 50.16%
PBT 21,263 21,018 10,169 13,540 13,410 0 8,662 115.46%
Tax -5,229 -5,288 -236 -3,839 -2,860 0 -600 536.41%
NP 16,034 15,730 9,933 9,701 10,550 0 8,062 79.98%
-
NP to SH 16,034 15,730 9,933 9,701 10,550 0 8,062 79.98%
-
Tax Rate 24.59% 25.16% 2.32% 28.35% 21.33% - 6.93% -
Total Cost 136,227 109,971 73,163 89,096 98,487 0 86,567 47.33%
-
Net Worth 437,930 346,296 330,429 330,298 318,176 0 313,266 33.15%
Dividend
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Div - 10,625 9,834 - 9,034 - - -
Div Payout % - 67.55% 99.01% - 85.64% - - -
Equity
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Net Worth 437,930 346,296 330,429 330,298 318,176 0 313,266 33.15%
NOSH 433,474 394,068 394,068 394,068 393,998 391,583 393,998 8.50%
Ratio Analysis
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
NP Margin 10.53% 12.51% 11.95% 9.82% 9.68% 0.00% 8.52% -
ROE 3.66% 4.54% 3.01% 2.94% 3.32% 0.00% 2.57% -
Per Share
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 38.59 31.94 21.12 25.13 27.76 0.00 24.17 49.17%
EPS 4.06 4.00 2.53 2.47 2.69 0.00 2.06 78.59%
DPS 0.00 2.70 2.50 0.00 2.30 0.00 0.00 -
NAPS 1.11 0.88 0.84 0.84 0.81 0.00 0.80 32.30%
Adjusted Per Share Value based on latest NOSH - 394,068
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 35.13 29.00 19.17 22.79 25.15 0.00 21.83 50.18%
EPS 3.70 3.63 2.29 2.24 2.43 0.00 1.86 80.01%
DPS 0.00 2.45 2.27 0.00 2.08 0.00 0.00 -
NAPS 1.0103 0.7989 0.7623 0.762 0.734 0.00 0.7227 33.15%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Date 28/06/24 29/03/24 29/12/23 31/10/23 31/07/23 30/06/23 28/04/23 -
Price 3.67 2.67 2.60 2.52 2.60 2.31 2.65 -
P/RPS 9.51 8.36 12.31 10.03 9.37 0.00 10.97 -11.49%
P/EPS 90.30 66.80 102.97 102.14 96.81 0.00 128.71 -26.13%
EY 1.11 1.50 0.97 0.98 1.03 0.00 0.78 35.20%
DY 0.00 1.01 0.96 0.00 0.88 0.00 0.00 -
P/NAPS 3.31 3.03 3.10 3.00 3.21 0.00 3.31 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Date 29/08/24 28/05/24 01/03/24 27/12/23 29/09/23 - 28/06/23 -
Price 2.86 3.31 2.69 2.61 2.65 0.00 2.17 -
P/RPS 7.41 10.36 12.73 10.39 9.55 0.00 8.98 -15.14%
P/EPS 70.37 82.81 106.53 105.79 98.67 0.00 105.40 -29.20%
EY 1.42 1.21 0.94 0.95 1.01 0.00 0.95 40.99%
DY 0.00 0.82 0.93 0.00 0.87 0.00 0.00 -
P/NAPS 2.58 3.76 3.20 3.11 3.27 0.00 2.71 -4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment