[ATECH] QoQ Annualized Quarter Result on 31-Dec-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- -9.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Revenue 591,608 555,924 502,804 385,559 453,694 0 407,332 37.57%
PBT 57,652 84,562 84,072 45,781 53,418 0 44,144 25.63%
Tax -14,260 -21,036 -21,152 -7,534 -10,948 0 -6,920 85.53%
NP 43,392 63,526 62,920 38,247 42,469 0 37,224 14.00%
-
NP to SH 43,392 63,526 62,920 38,247 42,469 0 37,224 14.00%
-
Tax Rate 24.73% 24.88% 25.16% 16.46% 20.49% - 15.68% -
Total Cost 548,216 492,398 439,884 347,312 411,225 0 370,108 39.91%
-
Net Worth 445,640 437,930 346,296 330,429 330,298 0 318,176 33.37%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Div 31,617 21,304 42,500 18,881 13,565 - 18,069 61.32%
Div Payout % 72.86% 33.54% 67.55% 49.37% 31.94% - 48.54% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Net Worth 445,640 437,930 346,296 330,429 330,298 0 318,176 33.37%
NOSH 408,844 433,474 394,068 394,068 394,068 392,810 393,998 3.21%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
NP Margin 7.33% 11.43% 12.51% 9.92% 9.36% 0.00% 9.14% -
ROE 9.74% 14.51% 18.17% 11.57% 12.86% 0.00% 11.70% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
RPS 144.70 140.91 127.77 98.01 115.38 0.00 103.70 32.94%
EPS 10.61 16.10 16.00 9.72 10.80 0.00 9.48 10.10%
DPS 7.73 5.40 10.80 4.80 3.45 0.00 4.60 55.84%
NAPS 1.09 1.11 0.88 0.84 0.84 0.00 0.81 28.89%
Adjusted Per Share Value based on latest NOSH - 394,068
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
RPS 143.93 135.24 122.32 93.80 110.37 0.00 99.09 37.58%
EPS 10.56 15.45 15.31 9.30 10.33 0.00 9.06 13.99%
DPS 7.69 5.18 10.34 4.59 3.30 0.00 4.40 61.16%
NAPS 1.0841 1.0654 0.8425 0.8039 0.8035 0.00 0.7741 33.36%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 31/10/23 29/09/23 31/07/23 -
Price 2.95 3.67 2.67 2.60 2.52 2.65 2.60 -
P/RPS 2.04 2.60 2.09 2.65 2.18 0.00 2.51 -16.24%
P/EPS 27.80 22.79 16.70 26.74 23.33 0.00 27.44 1.12%
EY 3.60 4.39 5.99 3.74 4.29 0.00 3.64 -0.94%
DY 2.62 1.47 4.04 1.85 1.37 0.00 1.77 39.82%
P/NAPS 2.71 3.31 3.03 3.10 3.00 0.00 3.21 -13.47%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 CAGR
Date 26/11/24 29/08/24 28/05/24 01/03/24 27/12/23 - 29/09/23 -
Price 2.89 2.86 3.31 2.69 2.61 0.00 2.65 -
P/RPS 2.00 2.03 2.59 2.74 2.26 0.00 2.56 -19.02%
P/EPS 27.23 17.76 20.70 27.67 24.17 0.00 27.96 -2.23%
EY 3.67 5.63 4.83 3.61 4.14 0.00 3.58 2.14%
DY 2.68 1.89 3.26 1.78 1.32 0.00 1.74 44.65%
P/NAPS 2.65 2.58 3.76 3.20 3.11 0.00 3.27 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment