[ATECH] QoQ Annualized Quarter Result on 31-Dec-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- -9.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Revenue 555,924 502,804 385,559 453,694 407,332 0 378,516 38.89%
PBT 84,562 84,072 45,781 53,418 44,144 0 34,648 114.40%
Tax -21,036 -21,152 -7,534 -10,948 -6,920 0 -2,400 539.53%
NP 63,526 62,920 38,247 42,469 37,224 0 32,248 78.52%
-
NP to SH 63,526 62,920 38,247 42,469 37,224 0 32,248 78.52%
-
Tax Rate 24.88% 25.16% 16.46% 20.49% 15.68% - 6.93% -
Total Cost 492,398 439,884 347,312 411,225 370,108 0 346,268 35.11%
-
Net Worth 437,930 346,296 330,429 330,298 318,176 0 313,266 33.15%
Dividend
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Div 21,304 42,500 18,881 13,565 18,069 - - -
Div Payout % 33.54% 67.55% 49.37% 31.94% 48.54% - - -
Equity
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Net Worth 437,930 346,296 330,429 330,298 318,176 0 313,266 33.15%
NOSH 433,474 394,068 394,068 394,068 393,998 391,583 393,998 8.50%
Ratio Analysis
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
NP Margin 11.43% 12.51% 9.92% 9.36% 9.14% 0.00% 8.52% -
ROE 14.51% 18.17% 11.57% 12.86% 11.70% 0.00% 10.29% -
Per Share
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 140.91 127.77 98.01 115.38 103.70 0.00 96.66 38.01%
EPS 16.10 16.00 9.72 10.80 9.48 0.00 8.24 77.28%
DPS 5.40 10.80 4.80 3.45 4.60 0.00 0.00 -
NAPS 1.11 0.88 0.84 0.84 0.81 0.00 0.80 32.30%
Adjusted Per Share Value based on latest NOSH - 394,068
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 128.25 115.99 88.95 104.66 93.97 0.00 87.32 38.90%
EPS 14.66 14.52 8.82 9.80 8.59 0.00 7.44 78.56%
DPS 4.91 9.80 4.36 3.13 4.17 0.00 0.00 -
NAPS 1.0103 0.7989 0.7623 0.762 0.734 0.00 0.7227 33.15%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Date 28/06/24 29/03/24 29/12/23 31/10/23 31/07/23 30/06/23 28/04/23 -
Price 3.67 2.67 2.60 2.52 2.60 2.31 2.65 -
P/RPS 2.60 2.09 2.65 2.18 2.51 0.00 2.74 -4.38%
P/EPS 22.79 16.70 26.74 23.33 27.44 0.00 32.18 -25.54%
EY 4.39 5.99 3.74 4.29 3.64 0.00 3.11 34.26%
DY 1.47 4.04 1.85 1.37 1.77 0.00 0.00 -
P/NAPS 3.31 3.03 3.10 3.00 3.21 0.00 3.31 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Date 29/08/24 28/05/24 01/03/24 27/12/23 29/09/23 - 28/06/23 -
Price 2.86 3.31 2.69 2.61 2.65 0.00 2.17 -
P/RPS 2.03 2.59 2.74 2.26 2.56 0.00 2.24 -8.07%
P/EPS 17.76 20.70 27.67 24.17 27.96 0.00 26.35 -28.62%
EY 5.63 4.83 3.61 4.14 3.58 0.00 3.80 39.93%
DY 1.89 3.26 1.78 1.32 1.74 0.00 0.00 -
P/NAPS 2.58 3.76 3.20 3.11 3.27 0.00 2.71 -4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment