[GAMUDA] QoQ Quarter Result on 31-Jul-2016 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -0.39%
YoY- -1.03%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 839,486 853,880 504,881 614,386 467,290 527,428 512,795 38.94%
PBT 221,291 218,614 205,647 210,128 185,796 192,184 192,550 9.72%
Tax -42,833 -39,427 -30,615 -49,414 -20,652 -22,165 -19,687 67.98%
NP 178,458 179,187 175,032 160,714 165,144 170,019 172,863 2.14%
-
NP to SH 170,932 166,260 162,148 152,098 152,689 160,113 161,233 3.97%
-
Tax Rate 19.36% 18.03% 14.89% 23.52% 11.12% 11.53% 10.22% -
Total Cost 661,028 674,693 329,849 453,672 302,146 357,409 339,932 55.85%
-
Net Worth 7,453,994 7,270,845 7,139,352 6,867,381 6,671,112 6,645,291 6,641,837 8.00%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 145,680 - 145,207 - 144,500 - 144,387 0.59%
Div Payout % 85.23% - 89.55% - 94.64% - 89.55% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 7,453,994 7,270,845 7,139,352 6,867,381 6,671,112 6,645,291 6,641,837 8.00%
NOSH 2,428,011 2,423,615 2,420,119 2,418,092 2,408,343 2,407,714 2,406,462 0.59%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 21.26% 20.99% 34.67% 26.16% 35.34% 32.24% 33.71% -
ROE 2.29% 2.29% 2.27% 2.21% 2.29% 2.41% 2.43% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 34.58 35.23 20.86 25.41 19.40 21.91 21.31 38.13%
EPS 7.04 6.86 6.70 6.29 6.34 6.65 6.70 3.35%
DPS 6.00 0.00 6.00 0.00 6.00 0.00 6.00 0.00%
NAPS 3.07 3.00 2.95 2.84 2.77 2.76 2.76 7.36%
Adjusted Per Share Value based on latest NOSH - 2,418,092
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 29.75 30.26 17.89 21.77 16.56 18.69 18.17 38.95%
EPS 6.06 5.89 5.75 5.39 5.41 5.67 5.71 4.04%
DPS 5.16 0.00 5.15 0.00 5.12 0.00 5.12 0.52%
NAPS 2.6417 2.5768 2.5302 2.4338 2.3642 2.3551 2.3539 8.00%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 5.27 4.81 4.91 4.82 4.75 4.57 4.50 -
P/RPS 15.24 13.65 23.54 18.97 24.48 20.86 21.12 -19.56%
P/EPS 74.86 70.12 73.28 76.63 74.92 68.72 67.16 7.51%
EY 1.34 1.43 1.36 1.30 1.33 1.46 1.49 -6.83%
DY 1.14 0.00 1.22 0.00 1.26 0.00 1.33 -9.77%
P/NAPS 1.72 1.60 1.66 1.70 1.71 1.66 1.63 3.65%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 23/06/17 23/03/17 16/12/16 28/09/16 29/06/16 24/03/16 16/12/15 -
Price 5.45 5.25 4.81 4.90 4.81 4.81 4.40 -
P/RPS 15.76 14.90 23.06 19.29 24.79 21.96 20.65 -16.50%
P/EPS 77.41 76.53 71.79 77.90 75.87 72.33 65.67 11.59%
EY 1.29 1.31 1.39 1.28 1.32 1.38 1.52 -10.36%
DY 1.10 0.00 1.25 0.00 1.25 0.00 1.36 -13.20%
P/NAPS 1.78 1.75 1.63 1.73 1.74 1.74 1.59 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment