[GAMUDA] QoQ Quarter Result on 31-Jan-2017 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
23-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 2.54%
YoY- 3.84%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 771,823 1,013,156 839,486 853,880 504,881 614,386 467,290 39.60%
PBT 259,326 180,450 221,291 218,614 205,647 210,128 185,796 24.81%
Tax -41,551 -56,902 -42,833 -39,427 -30,615 -49,414 -20,652 59.16%
NP 217,775 123,548 178,458 179,187 175,032 160,714 165,144 20.19%
-
NP to SH 203,017 102,753 170,932 166,260 162,148 152,098 152,689 20.85%
-
Tax Rate 16.02% 31.53% 19.36% 18.03% 14.89% 23.52% 11.12% -
Total Cost 554,048 889,608 661,028 674,693 329,849 453,672 302,146 49.64%
-
Net Worth 7,656,779 7,461,825 7,453,994 7,270,845 7,139,352 6,867,381 6,671,112 9.59%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 147,245 - 145,680 - 145,207 - 144,500 1.25%
Div Payout % 72.53% - 85.23% - 89.55% - 94.64% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 7,656,779 7,461,825 7,453,994 7,270,845 7,139,352 6,867,381 6,671,112 9.59%
NOSH 2,455,000 2,446,500 2,428,011 2,423,615 2,420,119 2,418,092 2,408,343 1.28%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 28.22% 12.19% 21.26% 20.99% 34.67% 26.16% 35.34% -
ROE 2.65% 1.38% 2.29% 2.29% 2.27% 2.21% 2.29% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 31.45 41.41 34.58 35.23 20.86 25.41 19.40 37.87%
EPS 8.27 4.20 7.04 6.86 6.70 6.29 6.34 19.32%
DPS 6.00 0.00 6.00 0.00 6.00 0.00 6.00 0.00%
NAPS 3.12 3.05 3.07 3.00 2.95 2.84 2.77 8.23%
Adjusted Per Share Value based on latest NOSH - 2,423,615
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 27.87 36.58 30.31 30.83 18.23 22.18 16.87 39.62%
EPS 7.33 3.71 6.17 6.00 5.85 5.49 5.51 20.89%
DPS 5.32 0.00 5.26 0.00 5.24 0.00 5.22 1.26%
NAPS 2.7645 2.6941 2.6913 2.6252 2.5777 2.4795 2.4087 9.59%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 5.25 5.30 5.27 4.81 4.91 4.82 4.75 -
P/RPS 16.69 12.80 15.24 13.65 23.54 18.97 24.48 -22.48%
P/EPS 63.46 126.19 74.86 70.12 73.28 76.63 74.92 -10.44%
EY 1.58 0.79 1.34 1.43 1.36 1.30 1.33 12.13%
DY 1.14 0.00 1.14 0.00 1.22 0.00 1.26 -6.43%
P/NAPS 1.68 1.74 1.72 1.60 1.66 1.70 1.71 -1.16%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 15/12/17 28/09/17 23/06/17 23/03/17 16/12/16 28/09/16 29/06/16 -
Price 4.75 5.29 5.45 5.25 4.81 4.90 4.81 -
P/RPS 15.10 12.77 15.76 14.90 23.06 19.29 24.79 -28.07%
P/EPS 57.42 125.95 77.41 76.53 71.79 77.90 75.87 -16.90%
EY 1.74 0.79 1.29 1.31 1.39 1.28 1.32 20.16%
DY 1.26 0.00 1.10 0.00 1.25 0.00 1.25 0.53%
P/NAPS 1.52 1.73 1.78 1.75 1.63 1.73 1.74 -8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment