[PERSTIM] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -5.74%
YoY- 327.92%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 230,358 237,476 271,523 238,834 233,136 233,892 234,342 -1.13%
PBT 9,328 12,876 15,643 15,786 17,418 4,606 4,446 63.96%
Tax -2,814 -2,748 -3,403 -3,646 -4,539 -1,208 -932 109.04%
NP 6,514 10,128 12,240 12,140 12,879 3,398 3,514 50.95%
-
NP to SH 6,514 10,128 12,240 12,140 12,879 3,398 3,514 50.95%
-
Tax Rate 30.17% 21.34% 21.75% 23.10% 26.06% 26.23% 20.96% -
Total Cost 223,844 227,348 259,283 226,694 220,257 230,494 230,828 -2.02%
-
Net Worth 395,232 391,260 380,337 386,295 380,337 374,378 376,364 3.31%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 9,930 - - - 29,791 - - -
Div Payout % 152.45% - - - 231.32% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 395,232 391,260 380,337 386,295 380,337 374,378 376,364 3.31%
NOSH 99,304 99,304 99,304 99,304 99,304 99,304 99,304 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.83% 4.26% 4.51% 5.08% 5.52% 1.45% 1.50% -
ROE 1.65% 2.59% 3.22% 3.14% 3.39% 0.91% 0.93% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 231.97 239.14 273.42 240.51 234.77 235.53 235.98 -1.13%
EPS 6.56 10.20 12.33 12.22 12.97 3.42 3.54 50.92%
DPS 10.00 0.00 0.00 0.00 30.00 0.00 0.00 -
NAPS 3.98 3.94 3.83 3.89 3.83 3.77 3.79 3.31%
Adjusted Per Share Value based on latest NOSH - 99,304
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 178.44 183.95 210.33 185.00 180.59 181.18 181.53 -1.13%
EPS 5.05 7.85 9.48 9.40 9.98 2.63 2.72 51.11%
DPS 7.69 0.00 0.00 0.00 23.08 0.00 0.00 -
NAPS 3.0615 3.0308 2.9462 2.9923 2.9462 2.90 2.9154 3.31%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.91 4.62 4.84 4.13 3.53 4.03 5.72 -
P/RPS 2.12 1.93 1.77 1.72 1.50 1.71 2.42 -8.45%
P/EPS 74.85 45.30 39.27 33.78 27.22 117.77 161.65 -40.17%
EY 1.34 2.21 2.55 2.96 3.67 0.85 0.62 67.24%
DY 2.04 0.00 0.00 0.00 8.50 0.00 0.00 -
P/NAPS 1.23 1.17 1.26 1.06 0.92 1.07 1.51 -12.79%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 25/01/19 31/10/18 31/07/18 31/05/18 30/01/18 30/10/17 -
Price 4.91 4.96 4.65 4.84 3.80 4.22 5.70 -
P/RPS 2.12 2.07 1.70 2.01 1.62 1.79 2.42 -8.45%
P/EPS 74.85 48.63 37.73 39.59 29.30 123.33 161.08 -40.03%
EY 1.34 2.06 2.65 2.53 3.41 0.81 0.62 67.24%
DY 2.04 0.00 0.00 0.00 7.89 0.00 0.00 -
P/NAPS 1.23 1.26 1.21 1.24 0.99 1.12 1.50 -12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment