[PERSTIM] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -35.68%
YoY- -49.42%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 203,593 239,955 224,756 230,358 237,476 271,523 238,834 -10.07%
PBT 8,295 10,703 15,123 9,328 12,876 15,643 15,786 -34.80%
Tax -1,970 -2,362 -3,492 -2,814 -2,748 -3,403 -3,646 -33.58%
NP 6,325 8,341 11,631 6,514 10,128 12,240 12,140 -35.17%
-
NP to SH 6,325 8,341 11,631 6,514 10,128 12,240 12,140 -35.17%
-
Tax Rate 23.75% 22.07% 23.09% 30.17% 21.34% 21.75% 23.10% -
Total Cost 197,268 231,614 213,125 223,844 227,348 259,283 226,694 -8.82%
-
Net Worth 393,246 389,274 399,204 395,232 391,260 380,337 386,295 1.19%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 9,930 - - - -
Div Payout % - - - 152.45% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 393,246 389,274 399,204 395,232 391,260 380,337 386,295 1.19%
NOSH 99,304 99,304 99,304 99,304 99,304 99,304 99,304 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.11% 3.48% 5.17% 2.83% 4.26% 4.51% 5.08% -
ROE 1.61% 2.14% 2.91% 1.65% 2.59% 3.22% 3.14% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 205.02 241.64 226.33 231.97 239.14 273.42 240.51 -10.07%
EPS 6.37 8.40 11.71 6.56 10.20 12.33 12.22 -35.15%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.96 3.92 4.02 3.98 3.94 3.83 3.89 1.19%
Adjusted Per Share Value based on latest NOSH - 99,304
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 157.71 185.87 174.10 178.44 183.95 210.33 185.00 -10.06%
EPS 4.90 6.46 9.01 5.05 7.85 9.48 9.40 -35.15%
DPS 0.00 0.00 0.00 7.69 0.00 0.00 0.00 -
NAPS 3.0462 3.0154 3.0923 3.0615 3.0308 2.9462 2.9923 1.19%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.18 4.49 4.52 4.91 4.62 4.84 4.13 -
P/RPS 2.04 1.86 2.00 2.12 1.93 1.77 1.72 12.01%
P/EPS 65.63 53.46 38.59 74.85 45.30 39.27 33.78 55.51%
EY 1.52 1.87 2.59 1.34 2.21 2.55 2.96 -35.79%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 1.06 1.15 1.12 1.23 1.17 1.26 1.06 0.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 06/02/20 30/10/19 19/08/19 29/05/19 25/01/19 31/10/18 31/07/18 -
Price 4.16 4.53 4.78 4.91 4.96 4.65 4.84 -
P/RPS 2.03 1.87 2.11 2.12 2.07 1.70 2.01 0.66%
P/EPS 65.31 53.93 40.81 74.85 48.63 37.73 39.59 39.48%
EY 1.53 1.85 2.45 1.34 2.06 2.65 2.53 -28.42%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 1.05 1.16 1.19 1.23 1.26 1.21 1.24 -10.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment