[OCB] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[OCB] OCB BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 1325.56%
YoY- 285.83%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 69,387 71,724 63,929 74,595 56,851 67,574 59,235 11.11%
PBT 2,311 -1,620 587 12,750 1,377 812 567 154.94%
Tax -625 594 -415 -1,260 -571 -690 -433 27.69%
NP 1,686 -1,026 172 11,490 806 122 134 440.13%
-
NP to SH 1,686 -1,026 172 11,490 806 122 134 440.13%
-
Tax Rate 27.04% - 70.70% 9.88% 41.47% 84.98% 76.37% -
Total Cost 67,701 72,750 63,757 63,105 56,045 67,452 59,101 9.47%
-
Net Worth 225,241 224,540 225,241 224,213 212,899 212,694 212,338 4.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 1,544 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 225,241 224,540 225,241 224,213 212,899 212,694 212,338 4.00%
NOSH 102,850 102,999 102,850 102,850 102,850 103,249 103,076 -0.14%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 2.43% -1.43% 0.27% 15.40% 1.42% 0.18% 0.23% -
ROE 0.75% -0.46% 0.08% 5.12% 0.38% 0.06% 0.06% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 67.46 69.63 62.16 72.53 55.28 65.45 57.47 11.26%
EPS 1.64 -0.99 0.17 11.17 0.78 0.12 0.13 441.08%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.18 2.19 2.18 2.07 2.06 2.06 4.16%
Adjusted Per Share Value based on latest NOSH - 102,850
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 67.42 69.69 62.12 72.48 55.24 65.66 57.56 11.10%
EPS 1.64 -1.00 0.17 11.16 0.78 0.12 0.13 441.08%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1887 2.1819 2.1887 2.1787 2.0688 2.0668 2.0633 4.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.53 0.60 0.61 0.54 0.51 0.55 0.53 -
P/RPS 0.79 0.86 0.98 0.74 0.92 0.84 0.92 -9.64%
P/EPS 32.33 -60.23 364.76 4.83 65.08 465.47 407.69 -81.51%
EY 3.09 -1.66 0.27 20.69 1.54 0.21 0.25 433.76%
DY 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.28 0.25 0.25 0.27 0.26 -5.19%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 26/02/13 28/11/12 29/08/12 30/05/12 27/02/12 22/11/11 -
Price 0.57 0.575 0.64 0.52 0.48 0.50 0.56 -
P/RPS 0.84 0.83 1.03 0.72 0.87 0.76 0.97 -9.13%
P/EPS 34.77 -57.72 382.70 4.65 61.25 423.16 430.77 -81.29%
EY 2.88 -1.73 0.26 21.48 1.63 0.24 0.23 438.40%
DY 0.00 2.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.29 0.24 0.23 0.24 0.27 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment