[OCB] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 1.49%
YoY- 215.52%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 79,372 82,964 70,851 70,984 73,853 72,768 67,467 11.43%
PBT 6,668 4,153 2,840 3,346 2,609 -110 41 2870.27%
Tax -1,024 -2,389 -587 -1,022 -319 -720 -689 30.20%
NP 5,644 1,764 2,253 2,324 2,290 -830 -648 -
-
NP to SH 5,642 1,763 2,251 2,322 2,288 -862 -640 -
-
Tax Rate 15.36% 57.52% 20.67% 30.54% 12.23% - 1,680.49% -
Total Cost 73,728 81,200 68,598 68,660 71,563 73,598 68,115 5.41%
-
Net Worth 183,072 177,930 175,873 173,816 171,759 169,702 170,730 4.75%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 1,542 - - - - - -
Div Payout % - 87.51% - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 183,072 177,930 175,873 173,816 171,759 169,702 170,730 4.75%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.11% 2.13% 3.18% 3.27% 3.10% -1.14% -0.96% -
ROE 3.08% 0.99% 1.28% 1.34% 1.33% -0.51% -0.37% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 77.17 80.67 68.89 69.02 71.81 70.75 65.60 11.42%
EPS 5.48 1.71 2.19 2.26 2.22 -0.84 -0.62 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.73 1.71 1.69 1.67 1.65 1.66 4.75%
Adjusted Per Share Value based on latest NOSH - 102,850
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 77.17 80.67 68.89 69.02 71.81 70.75 65.60 11.42%
EPS 5.48 1.71 2.19 2.26 2.22 -0.84 -0.62 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.73 1.71 1.69 1.67 1.65 1.66 4.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.74 0.725 0.71 0.69 0.70 0.75 0.71 -
P/RPS 0.96 0.90 1.03 1.00 0.97 1.06 1.08 -7.54%
P/EPS 13.49 42.30 32.44 30.56 31.47 -89.49 -114.10 -
EY 7.41 2.36 3.08 3.27 3.18 -1.12 -0.88 -
DY 0.00 2.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.42 0.41 0.42 0.45 0.43 -1.55%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 27/11/23 28/08/23 29/05/23 27/02/23 29/11/22 -
Price 0.76 0.73 0.74 0.70 0.70 0.73 0.75 -
P/RPS 0.98 0.90 1.07 1.01 0.97 1.03 1.14 -9.58%
P/EPS 13.85 42.59 33.81 31.01 31.47 -87.10 -120.53 -
EY 7.22 2.35 2.96 3.23 3.18 -1.15 -0.83 -
DY 0.00 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.43 0.41 0.42 0.44 0.45 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment