[OCB] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[OCB] OCB BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 164.07%
YoY- 1273.52%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 59,235 60,284 57,005 78,990 128,174 113,345 94,676 -26.82%
PBT 567 4,050 2,158 13,970 -19,695 157 1,995 -56.73%
Tax -433 -1,042 -518 -1,349 -637 -816 -809 -34.05%
NP 134 3,008 1,640 12,621 -20,332 -659 1,186 -76.59%
-
NP to SH 134 2,978 1,670 9,928 -15,496 -555 1,318 -78.18%
-
Tax Rate 76.37% 25.73% 24.00% 9.66% - 519.75% 40.55% -
Total Cost 59,101 57,276 55,365 66,369 148,506 114,004 93,490 -26.32%
-
Net Worth 212,338 211,540 209,265 207,733 197,427 212,749 214,174 -0.57%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 212,338 211,540 209,265 207,733 197,427 212,749 214,174 -0.57%
NOSH 103,076 102,689 103,086 102,838 102,826 102,777 102,968 0.06%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.23% 4.99% 2.88% 15.98% -15.86% -0.58% 1.25% -
ROE 0.06% 1.41% 0.80% 4.78% -7.85% -0.26% 0.62% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 57.47 58.71 55.30 76.81 124.65 110.28 91.95 -26.87%
EPS 0.13 2.90 1.62 9.65 -15.07 -0.54 1.28 -78.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.06 2.03 2.02 1.92 2.07 2.08 -0.64%
Adjusted Per Share Value based on latest NOSH - 102,838
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 57.56 58.58 55.39 76.76 124.55 110.14 92.00 -26.82%
EPS 0.13 2.89 1.62 9.65 -15.06 -0.54 1.28 -78.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0633 2.0556 2.0335 2.0186 1.9184 2.0673 2.0812 -0.57%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.53 0.45 0.52 0.52 0.63 0.58 0.53 -
P/RPS 0.92 0.77 0.94 0.68 0.51 0.53 0.58 35.97%
P/EPS 407.69 15.52 32.10 5.39 -4.18 -107.41 41.41 358.71%
EY 0.25 6.44 3.12 18.57 -23.92 -0.93 2.42 -77.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.26 0.26 0.33 0.28 0.25 2.64%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 24/08/11 26/05/11 23/02/11 29/11/10 25/08/10 26/05/10 -
Price 0.56 0.43 0.48 0.53 0.62 0.65 0.57 -
P/RPS 0.97 0.73 0.87 0.69 0.50 0.59 0.62 34.73%
P/EPS 430.77 14.83 29.63 5.49 -4.11 -120.37 44.53 353.37%
EY 0.23 6.74 3.38 18.22 -24.31 -0.83 2.25 -78.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.24 0.26 0.32 0.31 0.27 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment