[OCB] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[OCB] OCB BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -139.09%
YoY- 92.64%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 47,471 52,593 68,170 63,177 89,467 52,631 68,634 -21.77%
PBT -2,872 -2,547 647 139 4,976 -1,180 1,057 -
Tax 7 33 -134 -1,912 -440 -18 -115 -
NP -2,865 -2,514 513 -1,773 4,536 -1,198 942 -
-
NP to SH -2,996 -2,424 612 -1,773 4,536 -1,198 942 -
-
Tax Rate - - 20.71% 1,375.54% 8.84% - 10.88% -
Total Cost 50,336 55,107 67,657 64,950 84,931 53,829 67,692 -17.90%
-
Net Worth 182,044 187,187 189,244 188,215 191,301 186,158 187,187 -1.83%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 1,542 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 182,044 187,187 189,244 188,215 191,301 186,158 187,187 -1.83%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -6.04% -4.78% 0.75% -2.81% 5.07% -2.28% 1.37% -
ROE -1.65% -1.29% 0.32% -0.94% 2.37% -0.64% 0.50% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 46.16 51.14 66.28 61.43 86.99 51.17 66.73 -21.76%
EPS -2.91 -2.36 0.60 -1.72 4.41 -1.16 1.02 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.77 1.82 1.84 1.83 1.86 1.81 1.82 -1.83%
Adjusted Per Share Value based on latest NOSH - 102,850
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 46.13 51.11 66.24 61.39 86.94 51.14 66.69 -21.76%
EPS -2.91 -2.36 0.59 -1.72 4.41 -1.16 0.92 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.7689 1.8189 1.8389 1.8289 1.8589 1.8089 1.8189 -1.83%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.795 0.82 0.625 0.56 0.415 0.365 0.32 -
P/RPS 1.72 1.60 0.94 0.91 0.48 0.71 0.48 133.98%
P/EPS -27.29 -34.79 105.03 -32.49 9.41 -31.34 34.94 -
EY -3.66 -2.87 0.95 -3.08 10.63 -3.19 2.86 -
DY 0.00 0.00 0.00 2.68 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.34 0.31 0.22 0.20 0.18 84.09%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/08/21 24/05/21 22/02/21 30/11/20 24/08/20 01/06/20 -
Price 0.77 0.84 0.725 0.64 0.45 0.375 0.36 -
P/RPS 1.67 1.64 1.09 1.04 0.52 0.73 0.54 112.12%
P/EPS -26.43 -35.64 121.84 -37.13 10.20 -32.19 39.31 -
EY -3.78 -2.81 0.82 -2.69 9.80 -3.11 2.54 -
DY 0.00 0.00 0.00 2.34 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.39 0.35 0.24 0.21 0.20 69.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment