[APB] QoQ Quarter Result on 30-Sep-2017 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 150.58%
YoY- -92.86%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 21,172 16,195 13,939 15,817 12,934 21,552 14,407 29.34%
PBT 2,179 2,497 -3,553 542 -1,138 -6,946 3,017 -19.54%
Tax -14 -608 -82 -105 274 -96 -728 -92.87%
NP 2,165 1,889 -3,635 437 -864 -7,042 2,289 -3.65%
-
NP to SH 2,165 1,889 -3,635 437 -864 -7,042 2,289 -3.65%
-
Tax Rate 0.64% 24.35% - 19.37% - - 24.13% -
Total Cost 19,007 14,306 17,574 15,380 13,798 28,594 12,118 35.10%
-
Net Worth 167,375 176,243 171,809 176,243 175,135 112,875 177,352 -3.79%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 3,325 - - - - - -
Div Payout % - 176.04% - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 167,375 176,243 171,809 176,243 175,135 112,875 177,352 -3.79%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 10.23% 11.66% -26.08% 2.76% -6.68% -32.67% 15.89% -
ROE 1.29% 1.07% -2.12% 0.25% -0.49% -6.24% 1.29% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 19.10 14.61 12.58 14.27 11.67 19.09 13.00 29.33%
EPS 1.95 1.70 -3.28 0.39 -0.78 -6.35 2.07 -3.91%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.59 1.55 1.59 1.58 1.00 1.60 -3.79%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.76 14.35 12.35 14.01 11.46 19.09 12.76 29.38%
EPS 1.92 1.67 -3.22 0.39 -0.77 -6.35 2.03 -3.65%
DPS 0.00 2.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4828 1.5614 1.5221 1.5614 1.5516 1.00 1.5712 -3.79%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.82 0.88 0.945 1.16 1.03 1.02 0.88 -
P/RPS 4.29 6.02 7.51 8.13 8.83 5.34 6.77 -26.28%
P/EPS 41.98 51.64 -28.82 294.23 -132.14 -16.35 42.61 -0.99%
EY 2.38 1.94 -3.47 0.34 -0.76 -6.12 2.35 0.85%
DY 0.00 3.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.61 0.73 0.65 1.02 0.55 -1.21%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 22/05/18 28/02/18 28/11/17 24/08/17 23/05/17 14/02/17 -
Price 0.83 0.80 0.95 0.945 1.03 1.05 0.90 -
P/RPS 4.35 5.48 7.55 6.62 8.83 5.50 6.92 -26.68%
P/EPS 42.49 46.94 -28.97 239.70 -132.14 -16.83 43.58 -1.67%
EY 2.35 2.13 -3.45 0.42 -0.76 -5.94 2.29 1.74%
DY 0.00 3.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.61 0.59 0.65 1.05 0.56 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment