[APB] QoQ Quarter Result on 31-Dec-2017 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -931.81%
YoY- -258.8%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 19,531 21,172 16,195 13,939 15,817 12,934 21,552 -6.34%
PBT -13,416 2,179 2,497 -3,553 542 -1,138 -6,946 55.03%
Tax 931 -14 -608 -82 -105 274 -96 -
NP -12,485 2,165 1,889 -3,635 437 -864 -7,042 46.43%
-
NP to SH -12,485 2,165 1,889 -3,635 437 -864 -7,042 46.43%
-
Tax Rate - 0.64% 24.35% - 19.37% - - -
Total Cost 32,016 19,007 14,306 17,574 15,380 13,798 28,594 7.81%
-
Net Worth 155,182 167,375 176,243 171,809 176,243 175,135 112,875 23.61%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 3,325 - - - - -
Div Payout % - - 176.04% - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 155,182 167,375 176,243 171,809 176,243 175,135 112,875 23.61%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -63.92% 10.23% 11.66% -26.08% 2.76% -6.68% -32.67% -
ROE -8.05% 1.29% 1.07% -2.12% 0.25% -0.49% -6.24% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 17.62 19.10 14.61 12.58 14.27 11.67 19.09 -5.19%
EPS -11.26 1.95 1.70 -3.28 0.39 -0.78 -6.35 46.45%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.51 1.59 1.55 1.59 1.58 1.00 25.12%
Adjusted Per Share Value based on latest NOSH - 112,875
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 17.30 18.76 14.35 12.35 14.01 11.46 19.09 -6.34%
EPS -11.06 1.92 1.67 -3.22 0.39 -0.77 -6.35 44.71%
DPS 0.00 0.00 2.95 0.00 0.00 0.00 0.00 -
NAPS 1.3748 1.4828 1.5614 1.5221 1.5614 1.5516 1.00 23.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.83 0.82 0.88 0.945 1.16 1.03 1.02 -
P/RPS 4.71 4.29 6.02 7.51 8.13 8.83 5.34 -8.02%
P/EPS -7.37 41.98 51.64 -28.82 294.23 -132.14 -16.35 -41.18%
EY -13.57 2.38 1.94 -3.47 0.34 -0.76 -6.12 69.95%
DY 0.00 0.00 3.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.55 0.61 0.73 0.65 1.02 -30.55%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 23/08/18 22/05/18 28/02/18 28/11/17 24/08/17 23/05/17 -
Price 0.81 0.83 0.80 0.95 0.945 1.03 1.05 -
P/RPS 4.60 4.35 5.48 7.55 6.62 8.83 5.50 -11.22%
P/EPS -7.19 42.49 46.94 -28.97 239.70 -132.14 -16.83 -43.24%
EY -13.91 2.35 2.13 -3.45 0.42 -0.76 -5.94 76.25%
DY 0.00 0.00 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.50 0.61 0.59 0.65 1.05 -32.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment