[APB] QoQ Quarter Result on 31-Dec-2022

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -77.71%
YoY- 148.05%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 18,934 20,348 14,010 19,173 19,950 23,673 18,449 1.74%
PBT 2,978 2,547 244 1,389 5,913 4,294 1,728 43.69%
Tax -726 -553 -43 -306 -1,054 -6 -23 896.69%
NP 2,252 1,994 201 1,083 4,859 4,288 1,705 20.36%
-
NP to SH 2,252 1,994 201 1,083 4,859 4,288 1,705 20.36%
-
Tax Rate 24.38% 21.71% 17.62% 22.03% 17.83% 0.14% 1.33% -
Total Cost 16,682 18,354 13,809 18,090 15,091 19,385 16,744 -0.24%
-
Net Worth 155,238 153,021 151,912 150,803 149,694 156,347 151,912 1.45%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - 11,088 11,088 - -
Div Payout % - - - - 228.21% 258.59% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 155,238 153,021 151,912 150,803 149,694 156,347 151,912 1.45%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 11.89% 9.80% 1.43% 5.65% 24.36% 18.11% 9.24% -
ROE 1.45% 1.30% 0.13% 0.72% 3.25% 2.74% 1.12% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.08 18.35 12.63 17.29 17.99 21.35 16.64 1.75%
EPS 2.03 1.80 0.18 0.98 4.38 3.87 1.54 20.20%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 0.00 -
NAPS 1.40 1.38 1.37 1.36 1.35 1.41 1.37 1.45%
Adjusted Per Share Value based on latest NOSH - 112,875
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.77 18.03 12.41 16.99 17.67 20.97 16.34 1.74%
EPS 2.00 1.77 0.18 0.96 4.30 3.80 1.51 20.58%
DPS 0.00 0.00 0.00 0.00 9.82 9.82 0.00 -
NAPS 1.3753 1.3557 1.3458 1.336 1.3262 1.3851 1.3458 1.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.18 2.47 1.33 1.50 1.25 0.69 0.795 -
P/RPS 12.77 13.46 10.53 8.68 6.95 3.23 4.78 92.41%
P/EPS 107.34 137.36 733.72 153.58 28.53 17.84 51.70 62.67%
EY 0.93 0.73 0.14 0.65 3.51 5.60 1.93 -38.50%
DY 0.00 0.00 0.00 0.00 8.00 14.49 0.00 -
P/NAPS 1.56 1.79 0.97 1.10 0.93 0.49 0.58 93.28%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 24/08/23 19/05/23 24/02/23 29/11/22 15/08/22 26/05/22 -
Price 2.41 2.42 1.89 1.43 1.23 1.13 0.70 -
P/RPS 14.11 13.19 14.96 8.27 6.84 5.29 4.21 123.79%
P/EPS 118.66 134.57 1,042.65 146.41 28.07 29.22 45.52 89.29%
EY 0.84 0.74 0.10 0.68 3.56 3.42 2.20 -47.33%
DY 0.00 0.00 0.00 0.00 8.13 8.85 0.00 -
P/NAPS 1.72 1.75 1.38 1.05 0.91 0.80 0.51 124.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment