[APB] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 12.94%
YoY- -53.65%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 25,578 22,876 20,470 18,934 20,348 14,010 19,173 21.20%
PBT -444 -38,049 1,030 2,978 2,547 244 1,389 -
Tax -658 186 -458 -726 -553 -43 -306 66.67%
NP -1,102 -37,863 572 2,252 1,994 201 1,083 -
-
NP to SH -1,102 -37,863 572 2,252 1,994 201 1,083 -
-
Tax Rate - - 44.47% 24.38% 21.71% 17.62% 22.03% -
Total Cost 26,680 60,739 19,898 16,682 18,354 13,809 18,090 29.59%
-
Net Worth 158,024 118,646 156,347 155,238 153,021 151,912 150,803 3.17%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 158,024 118,646 156,347 155,238 153,021 151,912 150,803 3.17%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -4.31% -165.51% 2.79% 11.89% 9.80% 1.43% 5.65% -
ROE -0.70% -31.91% 0.37% 1.45% 1.30% 0.13% 0.72% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.66 20.63 18.46 17.08 18.35 12.63 17.29 19.77%
EPS -0.98 -34.15 0.52 2.03 1.80 0.18 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.07 1.41 1.40 1.38 1.37 1.36 1.95%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.66 20.27 18.14 16.78 18.03 12.41 16.99 21.18%
EPS -0.98 -33.55 0.51 2.00 1.77 0.18 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4002 1.0513 1.3853 1.3755 1.3558 1.346 1.3362 3.17%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.74 1.87 2.59 2.18 2.47 1.33 1.50 -
P/RPS 7.68 9.06 14.03 12.77 13.46 10.53 8.68 -7.84%
P/EPS -178.22 -5.48 502.08 107.34 137.36 733.72 153.58 -
EY -0.56 -18.26 0.20 0.93 0.73 0.14 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.75 1.84 1.56 1.79 0.97 1.10 8.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 31/05/24 23/02/24 30/11/23 24/08/23 19/05/23 24/02/23 -
Price 1.42 1.80 1.94 2.41 2.42 1.89 1.43 -
P/RPS 6.27 8.72 10.51 14.11 13.19 14.96 8.27 -16.86%
P/EPS -145.45 -5.27 376.08 118.66 134.57 1,042.65 146.41 -
EY -0.69 -18.97 0.27 0.84 0.74 0.10 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.68 1.38 1.72 1.75 1.38 1.05 -2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment