[MINHO] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -72.49%
YoY- -70.83%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 59,486 70,111 59,926 79,595 81,775 99,344 81,623 -18.93%
PBT -1,360 4,897 -763 4,070 5,510 4,828 8,018 -
Tax 12,281 -1,539 -206 -1,482 1,674 -972 -2,723 -
NP 10,921 3,358 -969 2,588 7,184 3,856 5,295 61.67%
-
NP to SH 10,604 2,077 -1,468 1,705 6,198 3,695 4,925 66.35%
-
Tax Rate - 31.43% - 36.41% -30.38% 20.13% 33.96% -
Total Cost 48,565 66,753 60,895 77,007 74,591 95,488 76,328 -25.92%
-
Net Worth 167,026 156,049 153,373 156,199 156,864 159,456 155,005 5.08%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 167,026 156,049 153,373 156,199 156,864 159,456 155,005 5.08%
NOSH 109,886 109,894 109,552 110,000 109,695 109,970 109,933 -0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 18.36% 4.79% -1.62% 3.25% 8.79% 3.88% 6.49% -
ROE 6.35% 1.33% -0.96% 1.09% 3.95% 2.32% 3.18% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 54.13 63.80 54.70 72.36 74.55 90.34 74.25 -18.92%
EPS 9.65 1.89 -1.34 1.55 5.64 3.36 4.48 66.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.42 1.40 1.42 1.43 1.45 1.41 5.11%
Adjusted Per Share Value based on latest NOSH - 110,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.68 19.65 16.80 22.31 22.92 27.85 22.88 -18.92%
EPS 2.97 0.58 -0.41 0.48 1.74 1.04 1.38 66.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4682 0.4375 0.4299 0.4379 0.4397 0.447 0.4345 5.08%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.33 0.38 0.43 0.52 0.57 0.75 0.91 -
P/RPS 0.61 0.60 0.79 0.72 0.76 0.83 1.23 -37.21%
P/EPS 3.42 20.11 -32.09 33.55 10.09 22.32 20.31 -69.34%
EY 29.24 4.97 -3.12 2.98 9.91 4.48 4.92 226.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.31 0.37 0.40 0.52 0.65 -51.27%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 26/08/08 28/05/08 29/02/08 05/12/07 28/08/07 -
Price 0.21 0.28 0.45 0.43 0.44 0.60 0.78 -
P/RPS 0.39 0.44 0.82 0.59 0.59 0.66 1.05 -48.17%
P/EPS 2.18 14.81 -33.58 27.74 7.79 17.86 17.41 -74.81%
EY 45.95 6.75 -2.98 3.60 12.84 5.60 5.74 297.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.20 0.32 0.30 0.31 0.41 0.55 -59.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment