[MINHO] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 410.54%
YoY- 71.09%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 55,848 43,480 53,969 59,486 70,111 59,926 79,595 -21.02%
PBT 1,486 -425 2,221 -1,360 4,897 -763 4,070 -48.88%
Tax -26 0 -1,430 12,281 -1,539 -206 -1,482 -93.23%
NP 1,460 -425 791 10,921 3,358 -969 2,588 -31.70%
-
NP to SH 1,232 -652 965 10,604 2,077 -1,468 1,705 -19.46%
-
Tax Rate 1.75% - 64.39% - 31.43% - 36.41% -
Total Cost 54,388 43,905 53,178 48,565 66,753 60,895 77,007 -20.67%
-
Net Worth 201,300 201,125 200,676 167,026 156,049 153,373 156,199 18.40%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 201,300 201,125 200,676 167,026 156,049 153,373 156,199 18.40%
NOSH 109,999 110,508 109,659 109,886 109,894 109,552 110,000 -0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.61% -0.98% 1.47% 18.36% 4.79% -1.62% 3.25% -
ROE 0.61% -0.32% 0.48% 6.35% 1.33% -0.96% 1.09% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 50.77 39.35 49.22 54.13 63.80 54.70 72.36 -21.02%
EPS 1.12 -0.59 0.88 9.65 1.89 -1.34 1.55 -19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.82 1.83 1.52 1.42 1.40 1.42 18.40%
Adjusted Per Share Value based on latest NOSH - 109,886
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.66 12.19 15.13 16.68 19.65 16.80 22.31 -21.00%
EPS 0.35 -0.18 0.27 2.97 0.58 -0.41 0.48 -18.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5643 0.5638 0.5626 0.4682 0.4375 0.4299 0.4379 18.40%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.38 0.35 0.22 0.33 0.38 0.43 0.52 -
P/RPS 0.75 0.89 0.45 0.61 0.60 0.79 0.72 2.75%
P/EPS 33.93 -59.32 25.00 3.42 20.11 -32.09 33.55 0.75%
EY 2.95 -1.69 4.00 29.24 4.97 -3.12 2.98 -0.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.12 0.22 0.27 0.31 0.37 -31.42%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 27/05/09 27/02/09 28/11/08 26/08/08 28/05/08 -
Price 0.31 0.36 0.33 0.21 0.28 0.45 0.43 -
P/RPS 0.61 0.91 0.67 0.39 0.44 0.82 0.59 2.24%
P/EPS 27.68 -61.02 37.50 2.18 14.81 -33.58 27.74 -0.14%
EY 3.61 -1.64 2.67 45.95 6.75 -2.98 3.60 0.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.18 0.14 0.20 0.32 0.30 -31.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment