[GCE] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
11-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -51.18%
YoY- 1102.47%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 14,103 15,587 14,474 10,494 12,393 12,938 11,872 12.13%
PBT 4,945 6,102 4,352 1,143 2,702 3,142 2,713 49.05%
Tax -1,951 -630 -134 -106 -614 -115 -181 385.85%
NP 2,994 5,472 4,218 1,037 2,088 3,027 2,532 11.78%
-
NP to SH 2,871 5,365 4,129 974 1,995 2,961 2,459 10.84%
-
Tax Rate 39.45% 10.32% 3.08% 9.27% 22.72% 3.66% 6.67% -
Total Cost 11,109 10,115 10,256 9,457 10,305 9,911 9,340 12.22%
-
Net Worth 237,939 222,884 216,280 218,653 197,570 236,880 236,064 0.52%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 6,882 - - - 5,927 - - -
Div Payout % 239.73% - - - 297.10% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 237,939 222,884 216,280 218,653 197,570 236,880 236,064 0.52%
NOSH 196,643 197,242 196,619 198,775 197,570 197,400 196,720 -0.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 21.23% 35.11% 29.14% 9.88% 16.85% 23.40% 21.33% -
ROE 1.21% 2.41% 1.91% 0.45% 1.01% 1.25% 1.04% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.17 7.90 7.36 5.28 6.27 6.55 6.03 12.20%
EPS 1.46 2.72 2.10 0.49 1.01 1.50 1.25 10.87%
DPS 3.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.21 1.13 1.10 1.10 1.00 1.20 1.20 0.55%
Adjusted Per Share Value based on latest NOSH - 198,775
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.16 7.91 7.35 5.33 6.29 6.57 6.03 12.09%
EPS 1.46 2.72 2.10 0.49 1.01 1.50 1.25 10.87%
DPS 3.49 0.00 0.00 0.00 3.01 0.00 0.00 -
NAPS 1.2078 1.1314 1.0979 1.1099 1.0029 1.2024 1.1983 0.52%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.78 0.71 0.80 0.58 0.58 0.53 0.50 -
P/RPS 10.88 8.98 10.87 10.99 9.25 8.09 8.29 19.81%
P/EPS 53.42 26.10 38.10 118.37 57.44 35.33 40.00 21.20%
EY 1.87 3.83 2.62 0.84 1.74 2.83 2.50 -17.55%
DY 4.49 0.00 0.00 0.00 5.17 0.00 0.00 -
P/NAPS 0.64 0.63 0.73 0.53 0.58 0.44 0.42 32.31%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 07/11/07 10/08/07 11/05/07 15/03/07 06/11/06 08/08/06 -
Price 0.72 0.73 0.74 0.69 0.58 0.52 0.50 -
P/RPS 10.04 9.24 10.05 13.07 9.25 7.93 8.29 13.57%
P/EPS 49.32 26.84 35.24 140.82 57.44 34.67 40.00 14.94%
EY 2.03 3.73 2.84 0.71 1.74 2.88 2.50 -12.92%
DY 4.86 0.00 0.00 0.00 5.17 0.00 0.00 -
P/NAPS 0.60 0.65 0.67 0.63 0.58 0.43 0.42 26.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment