[GCE] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
11-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -87.01%
YoY- 1102.47%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 54,658 40,555 24,968 10,494 46,461 34,068 21,130 88.11%
PBT 16,542 11,597 5,495 1,143 8,722 6,020 2,878 219.85%
Tax -2,821 -870 -240 -106 -956 -342 -227 434.06%
NP 13,721 10,727 5,255 1,037 7,766 5,678 2,651 198.32%
-
NP to SH 13,339 10,468 5,103 974 7,496 5,501 2,540 201.21%
-
Tax Rate 17.05% 7.50% 4.37% 9.27% 10.96% 5.68% 7.89% -
Total Cost 40,937 29,828 19,713 9,457 38,695 28,390 18,479 69.69%
-
Net Worth 238,407 222,765 216,729 218,653 228,253 222,262 236,279 0.59%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 6,896 - - - 5,903 - - -
Div Payout % 51.70% - - - 78.75% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 238,407 222,765 216,729 218,653 228,253 222,262 236,279 0.59%
NOSH 197,031 197,137 197,027 198,775 196,770 185,218 196,899 0.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 25.10% 26.45% 21.05% 9.88% 16.72% 16.67% 12.55% -
ROE 5.60% 4.70% 2.35% 0.45% 3.28% 2.48% 1.07% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 27.74 20.57 12.67 5.28 23.61 18.39 10.73 88.04%
EPS 6.77 5.31 2.59 0.49 3.81 2.97 1.29 201.08%
DPS 3.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.21 1.13 1.10 1.10 1.16 1.20 1.20 0.55%
Adjusted Per Share Value based on latest NOSH - 198,775
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 27.74 20.59 12.67 5.33 23.58 17.29 10.73 88.04%
EPS 6.77 5.31 2.59 0.49 3.81 2.79 1.29 201.08%
DPS 3.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.2102 1.1308 1.1001 1.1099 1.1586 1.1282 1.1994 0.59%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.78 0.71 0.80 0.58 0.58 0.53 0.50 -
P/RPS 2.81 3.45 6.31 10.99 2.46 2.88 4.66 -28.55%
P/EPS 11.52 13.37 30.89 118.37 15.23 17.85 38.76 -55.36%
EY 8.68 7.48 3.24 0.84 6.57 5.60 2.58 124.03%
DY 4.49 0.00 0.00 0.00 5.17 0.00 0.00 -
P/NAPS 0.64 0.63 0.73 0.53 0.50 0.44 0.42 32.31%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 07/11/07 10/08/07 11/05/07 15/03/07 06/11/06 08/08/06 -
Price 0.72 0.73 0.74 0.69 0.58 0.52 0.50 -
P/RPS 2.60 3.55 5.84 13.07 2.46 2.83 4.66 -32.15%
P/EPS 10.64 13.75 28.57 140.82 15.23 17.51 38.76 -57.66%
EY 9.40 7.27 3.50 0.71 6.57 5.71 2.58 136.21%
DY 4.86 0.00 0.00 0.00 5.17 0.00 0.00 -
P/NAPS 0.60 0.65 0.67 0.63 0.50 0.43 0.42 26.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment