[IGBB] QoQ Quarter Result on 31-Jan-2009 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 3.1%
YoY- 4129.5%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 51,997 50,937 43,021 49,539 61,171 55,459 46,493 7.72%
PBT 13,377 13,475 8,546 14,929 11,568 11,226 8,579 34.35%
Tax -46 -22 -160 -2,999 -133 -437 63 -
NP 13,331 13,453 8,386 11,930 11,435 10,789 8,642 33.40%
-
NP to SH 12,324 13,456 8,244 11,039 10,707 11,008 8,684 26.20%
-
Tax Rate 0.34% 0.16% 1.87% 20.09% 1.15% 3.89% -0.73% -
Total Cost 38,666 37,484 34,635 37,609 49,736 44,670 37,851 1.42%
-
Net Worth 1,139,848 1,127,000 1,115,364 970,059 1,025,413 1,013,383 1,007,214 8.57%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 1,139,848 1,127,000 1,115,364 970,059 1,025,413 1,013,383 1,007,214 8.57%
NOSH 487,114 485,776 323,294 323,353 323,474 323,764 322,825 31.45%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 25.64% 26.41% 19.49% 24.08% 18.69% 19.45% 18.59% -
ROE 1.08% 1.19% 0.74% 1.14% 1.04% 1.09% 0.86% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 10.67 10.49 13.31 15.32 18.91 17.13 14.40 -18.07%
EPS 2.53 2.77 2.55 2.27 3.31 3.40 2.69 -3.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.32 3.45 3.00 3.17 3.13 3.12 -17.40%
Adjusted Per Share Value based on latest NOSH - 323,353
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 3.83 3.75 3.17 3.65 4.50 4.08 3.42 7.81%
EPS 0.91 0.99 0.61 0.81 0.79 0.81 0.64 26.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8393 0.8298 0.8212 0.7143 0.755 0.7462 0.7416 8.57%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.30 0.98 1.10 1.38 1.35 1.50 1.78 -
P/RPS 12.18 9.35 8.27 9.01 7.14 8.76 12.36 -0.97%
P/EPS 51.38 35.38 43.14 40.42 40.79 44.12 66.17 -15.48%
EY 1.95 2.83 2.32 2.47 2.45 2.27 1.51 18.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 0.32 0.46 0.43 0.48 0.57 -1.16%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 15/12/09 30/09/09 24/06/09 25/03/09 11/12/08 26/09/08 25/06/08 -
Price 1.26 0.96 1.41 1.18 0.93 1.40 1.54 -
P/RPS 11.80 9.16 10.60 7.70 4.92 8.17 10.69 6.78%
P/EPS 49.80 34.66 55.29 34.56 28.10 41.18 57.25 -8.85%
EY 2.01 2.89 1.81 2.89 3.56 2.43 1.75 9.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.41 0.41 0.39 0.29 0.45 0.49 6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment