[IGBB] QoQ Quarter Result on 31-Jul-2009 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 63.22%
YoY- 22.24%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 54,141 52,434 51,997 50,937 43,021 49,539 61,171 -7.83%
PBT 5,175 4,701 13,377 13,475 8,546 14,929 11,568 -41.59%
Tax -37 1,068 -46 -22 -160 -2,999 -133 -57.48%
NP 5,138 5,769 13,331 13,453 8,386 11,930 11,435 -41.42%
-
NP to SH 4,242 4,942 12,324 13,456 8,244 11,039 10,707 -46.14%
-
Tax Rate 0.71% -22.72% 0.34% 0.16% 1.87% 20.09% 1.15% -
Total Cost 49,003 46,665 38,666 37,484 34,635 37,609 49,736 -0.98%
-
Net Worth 1,150,703 978,478 1,139,848 1,127,000 1,115,364 970,059 1,025,413 8.01%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 1,150,703 978,478 1,139,848 1,127,000 1,115,364 970,059 1,025,413 8.01%
NOSH 487,586 489,239 487,114 485,776 323,294 323,353 323,474 31.56%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 9.49% 11.00% 25.64% 26.41% 19.49% 24.08% 18.69% -
ROE 0.37% 0.51% 1.08% 1.19% 0.74% 1.14% 1.04% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 11.10 10.72 10.67 10.49 13.31 15.32 18.91 -29.96%
EPS 0.87 0.81 2.53 2.77 2.55 2.27 3.31 -59.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.00 2.34 2.32 3.45 3.00 3.17 -17.90%
Adjusted Per Share Value based on latest NOSH - 485,776
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 3.99 3.86 3.83 3.75 3.17 3.65 4.50 -7.72%
EPS 0.31 0.36 0.91 0.99 0.61 0.81 0.79 -46.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8473 0.7205 0.8393 0.8298 0.8212 0.7143 0.755 8.01%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 1.12 1.33 1.30 0.98 1.10 1.38 1.35 -
P/RPS 10.09 12.41 12.18 9.35 8.27 9.01 7.14 26.00%
P/EPS 128.74 131.66 51.38 35.38 43.14 40.42 40.79 115.61%
EY 0.78 0.76 1.95 2.83 2.32 2.47 2.45 -53.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.67 0.56 0.42 0.32 0.46 0.43 6.12%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 24/06/10 30/03/10 15/12/09 30/09/09 24/06/09 25/03/09 11/12/08 -
Price 1.03 1.30 1.26 0.96 1.41 1.18 0.93 -
P/RPS 9.28 12.13 11.80 9.16 10.60 7.70 4.92 52.83%
P/EPS 118.39 128.70 49.80 34.66 55.29 34.56 28.10 161.54%
EY 0.84 0.78 2.01 2.89 1.81 2.89 3.56 -61.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.65 0.54 0.41 0.41 0.39 0.29 32.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment