[IGBB] QoQ Quarter Result on 31-Jul-2001 [#2]

Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -6.6%
YoY- -10.91%
Quarter Report
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 14,990 42,615 27,773 26,165 24,418 33,446 19,949 -17.39%
PBT 14,594 26,426 5,013 8,196 8,476 15,657 -2,497 -
Tax -3,381 -8,564 -2,661 -3,246 -3,176 -4,147 2,497 -
NP 11,213 17,862 2,352 4,950 5,300 11,510 0 -
-
NP to SH 11,213 17,862 2,352 4,950 5,300 11,510 -5,556 -
-
Tax Rate 23.17% 32.41% 53.08% 39.60% 37.47% 26.49% - -
Total Cost 3,777 24,753 25,421 21,215 19,118 21,936 19,949 -67.12%
-
Net Worth 720,835 660,605 969,797 964,285 957,212 952,220 950,621 -16.88%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - 9,618 - -
Div Payout % - - - - - 83.57% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 720,835 660,605 969,797 964,285 957,212 952,220 950,621 -16.88%
NOSH 320,371 320,682 322,191 321,428 321,212 320,612 321,156 -0.16%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 74.80% 41.91% 8.47% 18.92% 21.71% 34.41% 0.00% -
ROE 1.56% 2.70% 0.24% 0.51% 0.55% 1.21% -0.58% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 4.68 13.29 8.62 8.14 7.60 10.43 6.21 -17.22%
EPS 3.50 5.57 0.73 1.54 1.65 3.59 1.73 60.16%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.25 2.06 3.01 3.00 2.98 2.97 2.96 -16.75%
Adjusted Per Share Value based on latest NOSH - 321,428
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 1.13 3.20 2.09 1.97 1.84 2.51 1.50 -17.25%
EPS 0.84 1.34 0.18 0.37 0.40 0.87 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.5419 0.4966 0.7291 0.7249 0.7196 0.7159 0.7147 -16.89%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 20/06/02 29/03/02 20/12/01 26/09/01 26/07/01 29/03/01 15/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment