[IGBB] QoQ Cumulative Quarter Result on 31-Jul-2001 [#2]

Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 93.4%
YoY- 70.69%
Quarter Report
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 14,990 120,973 78,358 50,583 24,418 87,429 53,983 -57.53%
PBT 14,594 48,113 21,686 16,672 8,476 25,205 9,546 32.81%
Tax -3,381 -17,647 -9,083 -6,422 -3,176 -13,245 -9,098 -48.40%
NP 11,213 30,466 12,603 10,250 5,300 11,960 448 760.71%
-
NP to SH 11,213 30,466 12,603 10,250 5,300 11,960 448 760.71%
-
Tax Rate 23.17% 36.68% 41.88% 38.52% 37.47% 52.55% 95.31% -
Total Cost 3,777 90,507 65,755 40,333 19,118 75,469 53,535 -83.00%
-
Net Worth 720,835 660,631 965,267 960,937 957,212 952,310 947,200 -16.68%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - 9,619 - -
Div Payout % - - - - - 80.43% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 720,835 660,631 965,267 960,937 957,212 952,310 947,200 -16.68%
NOSH 320,371 320,694 320,687 320,312 321,212 320,643 319,999 0.07%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 74.80% 25.18% 16.08% 20.26% 21.71% 13.68% 0.83% -
ROE 1.56% 4.61% 1.31% 1.07% 0.55% 1.26% 0.05% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 4.68 37.72 24.43 15.79 7.60 27.27 16.87 -57.56%
EPS 3.50 9.50 3.93 3.20 1.65 3.73 0.14 760.04%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.25 2.06 3.01 3.00 2.98 2.97 2.96 -16.75%
Adjusted Per Share Value based on latest NOSH - 321,428
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 1.13 9.09 5.89 3.80 1.84 6.57 4.06 -57.47%
EPS 0.84 2.29 0.95 0.77 0.40 0.90 0.03 827.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.5419 0.4967 0.7257 0.7224 0.7196 0.7159 0.7121 -16.68%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 20/06/02 29/03/02 20/12/01 26/09/01 26/07/01 29/03/01 15/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment