[ILB] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 46.88%
YoY- 37.25%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,665 5,076 4,001 6,526 6,050 7,162 8,336 -42.15%
PBT -7,461 1,572 9,802 -3,053 -4,422 -4,641 -1,772 160.52%
Tax 0 -96 -72 79 -40 -138 -277 -
NP -7,461 1,476 9,730 -2,974 -4,462 -4,779 -2,049 136.49%
-
NP to SH -7,175 6,103 6,092 -2,203 -4,147 -3,692 -2,203 119.56%
-
Tax Rate - 6.11% 0.73% - - - - -
Total Cost 11,126 3,600 -5,729 9,500 10,512 11,941 10,385 4.69%
-
Net Worth 288,708 302,289 285,016 286,390 297,201 325,247 327,060 -7.97%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 4,395 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 288,708 302,289 285,016 286,390 297,201 325,247 327,060 -7.97%
NOSH 170,833 178,026 178,026 169,461 172,791 175,809 169,461 0.53%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -203.57% 29.08% 243.19% -45.57% -73.75% -66.73% -24.58% -
ROE -2.49% 2.02% 2.14% -0.77% -1.40% -1.14% -0.67% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.15 2.94 2.32 3.85 3.50 4.07 4.92 -42.38%
EPS -4.20 3.50 3.50 -1.30 -2.40 -2.10 -1.30 118.38%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.69 1.75 1.65 1.69 1.72 1.85 1.93 -8.46%
Adjusted Per Share Value based on latest NOSH - 169,461
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.88 2.60 2.05 3.35 3.10 3.67 4.27 -42.09%
EPS -3.68 3.13 3.12 -1.13 -2.13 -1.89 -1.13 119.55%
DPS 0.00 0.00 0.00 0.00 0.00 2.25 0.00 -
NAPS 1.4804 1.55 1.4614 1.4685 1.5239 1.6677 1.677 -7.96%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.895 0.855 0.80 0.76 0.795 0.815 0.84 -
P/RPS 41.72 29.10 34.54 19.74 22.71 20.01 17.08 81.27%
P/EPS -21.31 24.20 22.68 -58.46 -33.13 -38.81 -64.62 -52.23%
EY -4.69 4.13 4.41 -1.71 -3.02 -2.58 -1.55 109.05%
DY 0.00 0.00 0.00 0.00 0.00 3.07 0.00 -
P/NAPS 0.53 0.49 0.48 0.45 0.46 0.44 0.44 13.19%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 28/02/17 03/11/16 29/08/16 31/05/16 29/02/16 18/11/15 -
Price 0.81 0.825 0.845 0.78 0.80 0.81 0.84 -
P/RPS 37.76 28.07 36.48 20.25 22.85 19.88 17.08 69.62%
P/EPS -19.29 23.35 23.96 -60.00 -33.33 -38.57 -64.62 -55.30%
EY -5.19 4.28 4.17 -1.67 -3.00 -2.59 -1.55 123.65%
DY 0.00 0.00 0.00 0.00 0.00 3.09 0.00 -
P/NAPS 0.48 0.47 0.51 0.46 0.47 0.44 0.44 5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment