[NHB] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 9.65%
YoY- 70.19%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 25,116 21,717 16,170 28,074 38,171 74,824 134,656 -24.40%
PBT -97,836 2,434 411 -13,889 -53,007 191,896 2,864 -
Tax 639 -2,146 14,624 -376 -760 -2,243 -5,045 -
NP -97,197 288 15,035 -14,265 -53,767 189,653 -2,181 88.23%
-
NP to SH -94,093 -5,897 369 -12,246 -41,079 127,644 -4,098 68.54%
-
Tax Rate - 88.17% -3,558.15% - - 1.17% 176.15% -
Total Cost 122,313 21,429 1,135 42,339 91,938 -114,829 136,837 -1.85%
-
Net Worth 187,388 282,708 294,532 286,390 300,190 305,000 371,360 -10.76%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - 4,395 6,183 195,760 8,564 -
Div Payout % - - - 0.00% 0.00% 153.36% 0.00% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 187,388 282,708 294,532 286,390 300,190 305,000 371,360 -10.76%
NOSH 195,025 195,025 195,025 169,461 175,550 174,285 168,800 2.43%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -386.99% 1.33% 92.98% -50.81% -140.86% 253.47% -1.62% -
ROE -50.21% -2.09% 0.13% -4.28% -13.68% 41.85% -1.10% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.30 11.45 8.56 16.57 21.74 42.93 79.77 -25.80%
EPS -49.81 -3.11 0.20 -7.23 -23.40 73.24 -2.43 65.39%
DPS 0.00 0.00 0.00 2.59 3.52 112.32 5.07 -
NAPS 0.992 1.49 1.56 1.69 1.71 1.75 2.20 -12.42%
Adjusted Per Share Value based on latest NOSH - 169,461
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.88 11.14 8.29 14.40 19.57 38.37 69.05 -24.40%
EPS -48.25 -3.02 0.19 -6.28 -21.06 65.45 -2.10 68.56%
DPS 0.00 0.00 0.00 2.25 3.17 100.38 4.39 -
NAPS 0.9608 1.4496 1.5102 1.4685 1.5392 1.5639 1.9042 -10.77%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.36 0.70 0.75 0.76 0.82 0.825 1.49 -
P/RPS 2.71 6.12 8.76 4.59 3.77 1.92 1.87 6.37%
P/EPS -0.72 -22.52 383.75 -10.52 -3.50 1.13 -61.37 -52.31%
EY -138.36 -4.44 0.26 -9.51 -28.54 88.77 -1.63 109.56%
DY 0.00 0.00 0.00 3.41 4.30 136.15 3.41 -
P/NAPS 0.36 0.47 0.48 0.45 0.48 0.47 0.68 -10.05%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 17/08/17 29/08/16 19/08/15 25/08/14 26/08/13 -
Price 0.30 0.60 0.745 0.78 0.775 1.01 1.79 -
P/RPS 2.26 5.24 8.70 4.71 3.56 2.35 2.24 0.14%
P/EPS -0.60 -19.31 381.19 -10.79 -3.31 1.38 -73.73 -55.13%
EY -166.04 -5.18 0.26 -9.26 -30.19 72.51 -1.36 122.64%
DY 0.00 0.00 0.00 3.33 4.54 111.21 2.83 -
P/NAPS 0.30 0.40 0.48 0.46 0.45 0.58 0.81 -15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment