[NHB] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -33.79%
YoY- -141.83%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 14,110 13,860 2,013 2,841 2,494 8,927 7,894 47.43%
PBT 6,688 3,121 16,964 -11,360 -6,635 -522 17,108 -46.62%
Tax -60 -165 -489 -199 87 -236 -329 -67.94%
NP 6,628 2,956 16,475 -11,559 -6,548 -758 16,779 -46.25%
-
NP to SH 3,335 3,364 11,293 -6,157 -4,602 -364 11,548 -56.40%
-
Tax Rate 0.90% 5.29% 2.88% - - - 1.92% -
Total Cost 7,482 10,904 -14,462 14,400 9,042 9,685 -8,885 -
-
Net Worth 226,680 221,012 217,234 215,345 226,680 219,123 219,123 2.29%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 226,680 221,012 217,234 215,345 226,680 219,123 219,123 2.29%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 46.97% 21.33% 818.43% -406.86% -262.55% -8.49% 212.55% -
ROE 1.47% 1.52% 5.20% -2.86% -2.03% -0.17% 5.27% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.47 7.34 1.07 1.50 1.32 4.73 4.18 47.42%
EPS 1.80 1.80 6.00 -3.30 -2.40 -0.20 6.10 -55.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.17 1.15 1.14 1.20 1.16 1.16 2.29%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.32 7.19 1.04 1.47 1.29 4.63 4.09 47.56%
EPS 1.73 1.75 5.86 -3.19 -2.39 -0.19 5.99 -56.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1759 1.1465 1.1269 1.1171 1.1759 1.1367 1.1367 2.29%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.41 0.45 0.46 0.44 0.475 0.375 0.375 -
P/RPS 5.49 6.13 43.17 29.26 35.98 7.94 8.97 -27.97%
P/EPS 23.22 25.27 7.69 -13.50 -19.50 -194.61 6.13 143.59%
EY 4.31 3.96 13.00 -7.41 -5.13 -0.51 16.30 -58.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.40 0.39 0.40 0.32 0.32 4.13%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 22/05/23 27/02/23 29/11/22 29/08/22 27/05/22 28/02/22 -
Price 0.58 0.43 0.435 0.48 0.47 0.56 0.36 -
P/RPS 7.76 5.86 40.82 31.92 35.60 11.85 8.61 -6.71%
P/EPS 32.85 24.15 7.28 -14.73 -19.29 -290.62 5.89 215.48%
EY 3.04 4.14 13.74 -6.79 -5.18 -0.34 16.98 -68.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.38 0.42 0.39 0.48 0.31 33.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment