[NHB] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -89.47%
YoY- -77.93%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 32,824 21,208 16,275 22,156 21,444 21,159 14,761 70.61%
PBT 15,413 2,090 -1,553 -1,409 6,428 11,714 13,011 11.99%
Tax -913 -766 -837 -677 -544 -711 -569 37.17%
NP 14,500 1,324 -2,390 -2,086 5,884 11,003 12,442 10.77%
-
NP to SH 11,835 3,898 170 425 4,036 7,409 8,321 26.55%
-
Tax Rate 5.92% 36.65% - - 8.46% 6.07% 4.37% -
Total Cost 18,324 19,884 18,665 24,242 15,560 10,156 2,319 298.22%
-
Net Worth 226,680 221,012 217,234 215,345 226,680 219,123 219,123 2.29%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 226,680 221,012 217,234 215,345 226,680 219,123 219,123 2.29%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 44.17% 6.24% -14.69% -9.42% 27.44% 52.00% 84.29% -
ROE 5.22% 1.76% 0.08% 0.20% 1.78% 3.38% 3.80% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.38 11.23 8.62 11.73 11.35 11.20 7.81 70.70%
EPS 6.27 2.06 0.09 0.22 2.14 3.92 4.40 26.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.17 1.15 1.14 1.20 1.16 1.16 2.29%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.83 10.87 8.35 11.36 11.00 10.85 7.57 70.59%
EPS 6.07 2.00 0.09 0.22 2.07 3.80 4.27 26.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1623 1.1333 1.1139 1.1042 1.1623 1.1236 1.1236 2.28%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.41 0.45 0.46 0.44 0.475 0.375 0.375 -
P/RPS 2.36 4.01 5.34 3.75 4.18 3.35 4.80 -37.78%
P/EPS 6.54 21.81 511.14 195.57 22.23 9.56 8.51 -16.13%
EY 15.28 4.59 0.20 0.51 4.50 10.46 11.75 19.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.40 0.39 0.40 0.32 0.32 4.13%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 22/05/23 27/02/23 29/11/22 29/08/22 27/05/22 28/02/22 -
Price 0.58 0.43 0.435 0.48 0.47 0.56 0.36 -
P/RPS 3.34 3.83 5.05 4.09 4.14 5.00 4.61 -19.38%
P/EPS 9.26 20.84 483.36 213.35 22.00 14.28 8.17 8.73%
EY 10.80 4.80 0.21 0.47 4.55 7.00 12.24 -8.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.38 0.42 0.39 0.48 0.31 33.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment