[ILB] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -123.98%
YoY- -244.69%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 42,283 14,262 6,867 10,524 19,441 18,684 11,791 23.70%
PBT -965 -18,517 -4,097 44,237 -4,083 -34,372 -15,881 -37.28%
Tax -51 -348 -240 -195 -195 -799 -323 -26.47%
NP -1,016 -18,865 -4,337 44,042 -4,278 -35,171 -16,204 -36.95%
-
NP to SH -607 -11,123 -3,227 29,300 -4,318 -27,880 -17,434 -42.84%
-
Tax Rate - - - 0.44% - - - -
Total Cost 43,299 33,127 11,204 -33,518 23,719 53,855 27,995 7.53%
-
Net Worth 219,123 215,345 207,790 211,095 185,764 261,837 288,400 -4.47%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 219,123 215,345 207,790 211,095 185,764 261,837 288,400 -4.47%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -2.40% -132.27% -63.16% 418.49% -22.01% -188.24% -137.43% -
ROE -0.28% -5.17% -1.55% 13.88% -2.32% -10.65% -6.05% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 22.38 7.55 3.64 5.57 10.29 9.85 6.21 23.80%
EPS -0.30 -5.90 -1.70 15.50 -2.30 -14.70 -9.50 -43.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.10 1.1175 0.9834 1.38 1.52 -4.40%
Adjusted Per Share Value based on latest NOSH - 195,025
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 21.68 7.31 3.52 5.40 9.97 9.58 6.05 23.69%
EPS -0.31 -5.70 -1.65 15.02 -2.21 -14.30 -8.94 -42.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1236 1.1042 1.0655 1.0824 0.9525 1.3426 1.4788 -4.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.705 0.44 0.435 0.33 0.34 0.56 0.69 -
P/RPS 3.15 5.83 11.97 5.92 3.30 5.69 11.10 -18.92%
P/EPS -219.40 -7.47 -25.46 2.13 -14.87 -3.81 -7.51 75.45%
EY -0.46 -13.38 -3.93 47.00 -6.72 -26.24 -13.32 -42.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.39 0.40 0.30 0.35 0.41 0.45 5.19%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 29/11/22 29/11/21 20/11/20 21/11/19 15/11/18 23/11/17 -
Price 0.69 0.48 0.405 0.69 0.335 0.515 0.69 -
P/RPS 3.08 6.36 11.14 12.39 3.26 5.23 11.10 -19.23%
P/EPS -214.73 -8.15 -23.71 4.45 -14.66 -3.50 -7.51 74.82%
EY -0.47 -12.27 -4.22 22.48 -6.82 -28.53 -13.32 -42.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.42 0.37 0.62 0.34 0.37 0.45 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment