[NHB] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -101.74%
YoY- -100.52%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 59,652 53,550 48,171 48,692 48,837 47,915 45,370 19.95%
PBT 6,189 7,095 5,617 1,452 3,941 5,803 3,669 41.56%
Tax -3,239 -1,193 -622 176 -647 -883 -396 304.40%
NP 2,950 5,902 4,995 1,628 3,294 4,920 3,273 -6.67%
-
NP to SH 1,478 4,461 3,818 -40 2,296 3,569 2,393 -27.41%
-
Tax Rate 52.33% 16.81% 11.07% -12.12% 16.42% 15.22% 10.79% -
Total Cost 56,702 47,648 43,176 47,064 45,543 42,995 42,097 21.89%
-
Net Worth 338,092 335,544 343,620 272,999 310,843 312,287 295,706 9.31%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 8,189 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 338,092 335,544 343,620 272,999 310,843 312,287 295,706 9.31%
NOSH 184,749 193,956 200,947 272,999 176,615 178,450 170,928 5.30%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.95% 11.02% 10.37% 3.34% 6.74% 10.27% 7.21% -
ROE 0.44% 1.33% 1.11% -0.01% 0.74% 1.14% 0.81% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 32.29 27.61 23.97 17.84 27.65 26.85 26.54 13.92%
EPS 0.80 2.30 1.90 0.00 1.30 2.00 1.40 -31.06%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.83 1.73 1.71 1.00 1.76 1.75 1.73 3.80%
Adjusted Per Share Value based on latest NOSH - 272,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 30.59 27.46 24.70 24.97 25.04 24.57 23.26 19.97%
EPS 0.76 2.29 1.96 -0.02 1.18 1.83 1.23 -27.39%
DPS 0.00 0.00 0.00 4.20 0.00 0.00 0.00 -
NAPS 1.7336 1.7205 1.7619 1.3998 1.5939 1.6013 1.5162 9.31%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.68 0.82 0.73 1.15 1.33 1.66 2.00 -
P/RPS 2.11 2.97 3.05 6.45 4.81 6.18 7.53 -57.07%
P/EPS 85.00 35.65 38.42 -7,848.75 102.31 83.00 142.86 -29.19%
EY 1.18 2.80 2.60 -0.01 0.98 1.20 0.70 41.50%
DY 0.00 0.00 0.00 2.61 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.43 1.15 0.76 0.95 1.16 -53.21%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 11/08/08 20/05/08 19/02/08 27/11/07 06/08/07 22/05/07 -
Price 0.58 0.81 0.83 0.89 1.21 1.62 1.95 -
P/RPS 1.80 2.93 3.46 4.99 4.38 6.03 7.35 -60.75%
P/EPS 72.50 35.22 43.68 -6,074.25 93.08 81.00 139.29 -35.21%
EY 1.38 2.84 2.29 -0.02 1.07 1.23 0.72 54.11%
DY 0.00 0.00 0.00 3.37 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.49 0.89 0.69 0.93 1.13 -56.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment