[NHB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 9645.0%
YoY- 59.55%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 52,867 59,652 53,550 48,171 48,692 48,837 47,915 6.74%
PBT 13,033 6,189 7,095 5,617 1,452 3,941 5,803 71.07%
Tax -2,065 -3,239 -1,193 -622 176 -647 -883 75.73%
NP 10,968 2,950 5,902 4,995 1,628 3,294 4,920 70.23%
-
NP to SH 6,102 1,478 4,461 3,818 -40 2,296 3,569 42.75%
-
Tax Rate 15.84% 52.33% 16.81% 11.07% -12.12% 16.42% 15.22% -
Total Cost 41,899 56,702 47,648 43,176 47,064 45,543 42,995 -1.69%
-
Net Worth 399,582 338,092 335,544 343,620 272,999 310,843 312,287 17.77%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,936 - - - 8,189 - - -
Div Payout % 64.52% - - - 0.00% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 399,582 338,092 335,544 343,620 272,999 310,843 312,287 17.77%
NOSH 196,838 184,749 193,956 200,947 272,999 176,615 178,450 6.72%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 20.75% 4.95% 11.02% 10.37% 3.34% 6.74% 10.27% -
ROE 1.53% 0.44% 1.33% 1.11% -0.01% 0.74% 1.14% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 26.86 32.29 27.61 23.97 17.84 27.65 26.85 0.02%
EPS 3.10 0.80 2.30 1.90 0.00 1.30 2.00 33.75%
DPS 2.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.03 1.83 1.73 1.71 1.00 1.76 1.75 10.35%
Adjusted Per Share Value based on latest NOSH - 200,947
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 27.11 30.59 27.46 24.70 24.97 25.04 24.57 6.74%
EPS 3.13 0.76 2.29 1.96 -0.02 1.18 1.83 42.78%
DPS 2.02 0.00 0.00 0.00 4.20 0.00 0.00 -
NAPS 2.0489 1.7336 1.7205 1.7619 1.3998 1.5939 1.6013 17.77%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.54 0.68 0.82 0.73 1.15 1.33 1.66 -
P/RPS 2.01 2.11 2.97 3.05 6.45 4.81 6.18 -52.54%
P/EPS 17.42 85.00 35.65 38.42 -7,848.75 102.31 83.00 -64.51%
EY 5.74 1.18 2.80 2.60 -0.01 0.98 1.20 182.54%
DY 3.70 0.00 0.00 0.00 2.61 0.00 0.00 -
P/NAPS 0.27 0.37 0.47 0.43 1.15 0.76 0.95 -56.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 25/11/08 11/08/08 20/05/08 19/02/08 27/11/07 06/08/07 -
Price 0.55 0.58 0.81 0.83 0.89 1.21 1.62 -
P/RPS 2.05 1.80 2.93 3.46 4.99 4.38 6.03 -51.12%
P/EPS 17.74 72.50 35.22 43.68 -6,074.25 93.08 81.00 -63.49%
EY 5.64 1.38 2.84 2.29 -0.02 1.07 1.23 174.73%
DY 3.64 0.00 0.00 0.00 3.37 0.00 0.00 -
P/NAPS 0.27 0.32 0.47 0.49 0.89 0.69 0.93 -55.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment