[PARKSON] QoQ Quarter Result on 30-Jun-2012 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -20.18%
YoY- 11.55%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 918,579 916,323 824,108 799,559 918,206 911,182 791,631 10.41%
PBT 195,615 188,046 148,548 187,541 249,815 240,043 210,264 -4.69%
Tax -52,425 -57,558 -42,589 -47,454 -62,973 -53,429 -55,095 -3.25%
NP 143,190 130,488 105,959 140,087 186,842 186,614 155,169 -5.21%
-
NP to SH 76,919 74,247 59,039 81,704 102,360 105,723 90,289 -10.12%
-
Tax Rate 26.80% 30.61% 28.67% 25.30% 25.21% 22.26% 26.20% -
Total Cost 775,389 785,835 718,149 659,472 731,364 724,568 636,462 14.05%
-
Net Worth 2,777,329 2,666,388 2,702,336 2,173,790 2,632,425 2,599,567 2,453,505 8.60%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 86,791 - 108,527 - 65,266 - 109,044 -14.10%
Div Payout % 112.83% - 183.82% - 63.76% - 120.77% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 2,777,329 2,666,388 2,702,336 2,173,790 2,632,425 2,599,567 2,453,505 8.60%
NOSH 1,084,894 1,083,897 1,085,275 1,086,895 1,087,778 1,087,685 1,090,446 -0.33%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 15.59% 14.24% 12.86% 17.52% 20.35% 20.48% 19.60% -
ROE 2.77% 2.78% 2.18% 3.76% 3.89% 4.07% 3.68% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 84.67 84.54 75.94 73.56 84.41 83.77 72.60 10.78%
EPS 7.09 6.85 5.44 7.52 9.41 9.72 8.28 -9.81%
DPS 8.00 0.00 10.00 0.00 6.00 0.00 10.00 -13.81%
NAPS 2.56 2.46 2.49 2.00 2.42 2.39 2.25 8.97%
Adjusted Per Share Value based on latest NOSH - 1,086,895
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 79.95 79.76 71.73 69.59 79.92 79.31 68.90 10.41%
EPS 6.70 6.46 5.14 7.11 8.91 9.20 7.86 -10.08%
DPS 7.55 0.00 9.45 0.00 5.68 0.00 9.49 -14.12%
NAPS 2.4174 2.3208 2.3521 1.8921 2.2913 2.2627 2.1355 8.60%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 4.70 5.20 4.82 4.58 5.37 5.66 5.68 -
P/RPS 5.55 6.15 6.35 6.23 6.36 6.76 7.82 -20.41%
P/EPS 66.29 75.91 88.60 60.93 57.07 58.23 68.60 -2.25%
EY 1.51 1.32 1.13 1.64 1.75 1.72 1.46 2.26%
DY 1.70 0.00 2.07 0.00 1.12 0.00 1.76 -2.28%
P/NAPS 1.84 2.11 1.94 2.29 2.22 2.37 2.52 -18.89%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 27/05/13 25/02/13 28/11/12 27/08/12 22/05/12 27/02/12 23/11/11 -
Price 3.80 4.67 4.59 4.67 4.69 5.58 5.65 -
P/RPS 4.49 5.52 6.04 6.35 5.56 6.66 7.78 -30.65%
P/EPS 53.60 68.18 84.38 62.12 49.84 57.41 68.24 -14.85%
EY 1.87 1.47 1.19 1.61 2.01 1.74 1.47 17.38%
DY 2.11 0.00 2.18 0.00 1.28 0.00 1.77 12.41%
P/NAPS 1.48 1.90 1.84 2.34 1.94 2.33 2.51 -29.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment