[PARKSON] YoY TTM Result on 30-Jun-2012 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 2.28%
YoY- 9.09%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 3,739,179 3,553,882 3,454,958 3,420,578 2,925,082 2,722,256 2,583,705 6.35%
PBT 56,416 382,504 616,376 887,663 805,267 704,173 939,033 -37.40%
Tax -69,362 -143,449 -179,934 -218,951 -198,645 -170,575 -163,600 -13.32%
NP -12,946 239,055 436,442 668,712 606,622 533,598 775,433 -
-
NP to SH 46,593 138,148 239,708 380,076 348,404 285,128 542,687 -33.56%
-
Tax Rate 122.95% 37.50% 29.19% 24.67% 24.67% 24.22% 17.42% -
Total Cost 3,752,125 3,314,827 3,018,516 2,751,866 2,318,460 2,188,658 1,808,272 12.93%
-
Net Worth 2,525,783 2,631,251 2,778,363 2,173,790 2,181,787 1,874,275 1,735,292 6.45%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 195,319 174,311 159,201 61,451 50,739 -
Div Payout % - - 81.48% 45.86% 45.69% 21.55% 9.35% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 2,525,783 2,631,251 2,778,363 2,173,790 2,181,787 1,874,275 1,735,292 6.45%
NOSH 1,039,417 1,044,147 1,081,075 1,086,895 1,090,893 1,024,194 1,014,791 0.40%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -0.35% 6.73% 12.63% 19.55% 20.74% 19.60% 30.01% -
ROE 1.84% 5.25% 8.63% 17.48% 15.97% 15.21% 31.27% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 359.74 340.36 319.59 314.71 268.14 265.79 254.60 5.92%
EPS 4.48 13.23 22.17 34.97 31.94 27.84 53.48 -33.83%
DPS 0.00 0.00 18.00 16.00 14.59 6.00 5.00 -
NAPS 2.43 2.52 2.57 2.00 2.00 1.83 1.71 6.02%
Adjusted Per Share Value based on latest NOSH - 1,086,895
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 324.21 308.14 299.56 296.58 253.62 236.03 224.02 6.35%
EPS 4.04 11.98 20.78 32.95 30.21 24.72 47.05 -33.56%
DPS 0.00 0.00 16.94 15.11 13.80 5.33 4.40 -
NAPS 2.19 2.2814 2.409 1.8848 1.8917 1.6251 1.5046 6.45%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.55 2.58 3.90 4.58 6.02 5.40 5.05 -
P/RPS 0.43 0.76 1.22 1.46 2.25 2.03 1.98 -22.46%
P/EPS 34.58 19.50 17.59 13.10 18.85 19.40 9.44 24.14%
EY 2.89 5.13 5.69 7.64 5.31 5.16 10.59 -19.45%
DY 0.00 0.00 4.62 3.49 2.42 1.11 0.99 -
P/NAPS 0.64 1.02 1.52 2.29 3.01 2.95 2.95 -22.47%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 26/08/14 27/08/13 27/08/12 23/08/11 24/08/10 26/08/09 -
Price 1.12 3.13 3.30 4.67 5.60 5.44 5.10 -
P/RPS 0.31 0.92 1.03 1.48 2.09 2.05 2.00 -26.69%
P/EPS 24.99 23.66 14.88 13.35 17.53 19.54 9.54 17.40%
EY 4.00 4.23 6.72 7.49 5.70 5.12 10.49 -14.83%
DY 0.00 0.00 5.45 3.43 2.61 1.10 0.98 -
P/NAPS 0.46 1.24 1.28 2.34 2.80 2.97 2.98 -26.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment